PUBLIC BENEFIT STATEMENT
Coleg Sir Gâr is a registered charity (charity registration number: 1152522). The members of the Board of Directors, who are trustees of the charity, are disclosed in the Directors’ Report on page 17.
In setting and reviewing the College’s strategic objectives, the Board of Directors has had due regard for the Charity Commission’s guidance on public benefit and particularly upon its supplementary guidance on the advancement of education. The guidance sets out the requirement that all organisations wishing to be recognised as charities must demonstrate, explicitly, that their aims are for the public benefit.
Charitable Objectives
The College’s objective is to provide, for the public benefit in the United Kingdom and elsewhere, further and higher education and (subject to any consultation with any relevant local authority) secondary education (as defined in each case in section 18(1) of the Further and Higher Education Act 1992 (or any replacement thereof).
The College is well aware of its public benefit responsibility and, therefore, ensures that this is at the heart of all its operations and services.
Fulfilment of the charitable objectives
Beneficiaries
The beneficiaries are appropriate to the aims as the students in the further, higher and secondary education sector (a sufficient sector of the public to meet the public benefit test) are the direct beneficiaries.
Coleg Sir Gâr is a college of further and higher education based in Carmarthenshire in South West Wales. The college has five campuses within the county: Llanelli (Graig campus); Ammanford; Llandeilo (Gelli Aur campus); and Carmarthen (Pibwrlwyd and Job’s Well campuses). Currently the College has approximately 9,000 students enrolled on a range of courses including A Levels, Vocational Awards, Certificates and Diplomas, Higher National Certificates, Foundation Degrees and Degree programmes.
To deliver these courses, the College employs circa 600 teaching and support staff. The courses, students and staff are all located within one of 8 curriculum areas. The success of the College’s students highlights the benefits of the range of effective partnerships maintained by the College.
The excellence of the College’s partnership with the Carmarthenshire 14-19 Learning Network has been recognised with the achievement of a UK Beacon Award. The College’s partnerships with industry are of significant importance and relationships with the construction industry have been recognised by an all Wales and UK Regional National Training Award.
In addition to the College based provision, the College is also a significant work based learning provider with an extensive range of Traineeship and Apprenticeship programmes in a wide range of industrial sectors. The College has invested heavily over the last decade to provide students with the best possible learning environment. This has allowed the College’s students to access excellent facilities and resources. The College also prides itself on being a caring and safe college, at all times putting the interests of the students first.
Admissions policy
The College operates a flexible and inclusive admissions policy, and provides for differentiation and individual needs in the design of its learning programmes. Some programmes have specific entry requirements which are reviewed annually and published in the College prospectus.
Student Support/Bursaries/Scholarships
Students at the College are entitled to apply for various packages of support and funding in the same way as anyone studying in further or higher education in Wales.
Further education students between the ages of 16 and 19 can apply for the Education Maintenance Allowance, and students who are aged 19 or older can apply for a Welsh Assembly Learning Grant. Other bursaries are also available within the College for higher education students subject to eligibility.
Financial Contingency Funds are also available within the College which students can apply for to support their studies.
Widening Participation
The College has a comprehensive and broad range of academic and vocational education and training programmes. These range from pre-entry to graduate level, providing a service to the whole learning community. It offers further education, adult and community learning, higher education and work-based learning. It also provides for large numbers of 14-16 school pupils who attend the College or are taught by College staff at their schools. The College delivers across five campuses, at various community locations, in the workplace and online.
Community Engagement
The College offers other facilities which are available to staff, students and members of the public.
By order of the Board
Signature
Date: 11th Dec 2025
Mr John Edge
Director
STRATEGIC REPORT FOR THE YEAR ENDED 31 JULY 2025
The directors present their strategic report for the year ended 31 July 2025.
-
In 1992, Parliament passed the Further and Higher Education Act as a result of which all former institutions of further education (where the total full-time, block release and part-time day release student enrolments in the 1990 FESR amounted to at least 15 per cent of the College’s student load) and all existing sixth form institutions were incorporated into a new sector. The College was incorporated on 30 September 1992, although the Corporation did not become an independent Institution until 1 April 1993 (vesting day).
On 1 August 2013 the Coleg Sir Gâr Further Education Corporation (Dissolution) Order 2013 came into force. This order dissolved the further education corporation previously established and transferred all of its properties, rights and liabilities to the new Coleg Sir Gâr Company. The Coleg Sir Gâr (Designated Institutions in Further Education) Order 2013 came into force on the same day establishing a new College conducted by a registered company, limited by guarantee. This new Coleg Sir Gâr company is a wholly owned subsidiary of University of Wales: Trinity Saint David.
On the 1 August 2017, Coleg Ceredigion became a wholly owned subsidiary of Coleg Sir Gâr, having formerly been a direct subsidiary of the ultimate parent company University of Wales: Trinity Saint David.
-
Coleg Sir Gâr is a large, multi-site, Further Education College based in South West Wales and has five main campuses at Llanelli (Graig), Carmarthen (Pibwrlwyd and Jobs Well), Ammanford and Llandeilo (Gelli Aur). It has approximately 9,000 learners of which some 2,500 are full time and over 6,000 are part time. There are approximately 600 higher education learners. The College has a comprehensive and broad range of academic and vocational education and training programmes that range from pre-entry to graduate level, providing a service to the whole learning community. The principal activities of the College are further education, higher education, work-based learning, 14-19 school provision, professional training, consultancy and the delivery of Government initiatives to industry. The College also offers its provision online, via partnerships at community locations and in the workplace.
Campuses vary in size and nature and offer a variety of subjects. The College has an annual turnover of around £52 m and employs circa 640 staff. Of these, 313 are directly involved in teaching and 327 in support and administrative functions
-
Carmarthenshire is a predominantly rural county with a chain of market towns providing the focus of activity. Carmarthen is the county town with a strong retail sector and relatively large local government, health and administration population.
The south east of the county has historically been associated with heavy industry and is the most densely populated part of the county, with Llanelli being the largest settlement. Whilst some large key employers remain in this part of the county, the economy has sought to diversify into light engineering and new technology industries.
The Index of Deprivation shows that there are concentrated areas of educational deprivation, employment deprivation and, consequently, multiple deprivation in South West Wales. Carmarthenshire has proportionally higher levels of inactive individuals in comparison to Wales and the UK.
-
-
inspiring learners
-
fulfilling potential
-
achieving excellence
-
-
We will:
- put the needs of the learner first;
- be safe, inclusive and caring;
- live by our values and behaviours;
- provide the best learner experience, enhanced by digital technology;
- facilitate personal development and progression for learners;
- encourage curiosity and creativity in teaching and learning;
- develop a flexible, employer-informed curriculum;
- champion the Welsh language and culture;
- implement an ambitious workforce development programme;
- develop partnerships that impact positively on learners and business performance;
- improve our financial resilience and efficiency;
- support regeneration and prosperity in our communities; and
- create a sustainable environment for learners to be successful.
-
RESPECT
We will be:- accepting of difference and provide opportunity for everyone to thrive;
- empathetic to each others’ needs;
- courteous and kind to each other;
- supportive and care for each other;
- ready and willing to engage positively.
UNITY
We will be:- one team with a set of common goals and unified direction;
- mindful of our behaviour and language, and its impact on others;
- bilingual in our communication and engagement;
- integrated with our community and partners;
- transparent in all aspects of our work.
PROFESSIONALISM
We will be:- honest and act with integrity;
- driven to provide outstanding education and customer service;
- open to receiving different views that inform our decision-making;
- a learning organisation with a curious nature;
- sustainable in our planning and delivery
-
-
Outstanding teaching and learning
-
Inspirational learner experience
-
Sustainable organisational resilience
-
Committed partnership working
-
-
The College’s financial objectives are:
- to achieve an annual operating surplus (defined as a surplus prior to FRS 102 non-cash pension costs) and positive cash flow
- to diversify income streams and reduce reliance on core funding
- to generate sufficient levels of cash to support the asset base of the College
- to ensure a healthy short-term liquidity position
- to fund continued capital investment
The Statement of Comprehensive Income for the period is set out on page 34. The highlights for the period in relation to these are detailed below.
- Total income for the period has remained relatively stable at circa £52m (2024: £46m). Maintaining a significant level of turnover reflects the continued success of the College at delivering education. Fluctuations in turnover are inevitable, and can be greatly influenced by the level of project work undertaken.
- Staff costs (excluding exceptional costs) as a percentage of total income have remained relatively stable at 53.0 % (2024: 54 %). The average number of staff employed remained relatively constant. Other operating expenses increased as a percentage of total income from 40% to 43%, primarily driven by high inflationary pressures.
- The surplus for the year was £ 410,000 (2024: £710,000 surplus), post FRS 102 non cash adjustments of a positive £ 230,000 ( 2024 : £ 619,000 positive) . The operating deficit (pre FRS 102 non cash adjustments) was £ 180,000 ( 2024 : £ 91,000 surplus).
- The liquidity position remains satisfactory, with the ratio of short-term assets to creditors falling due within one year standing at 2.9 (2024: 2.6).
- Net assets have reduced slightly from £ 30.4 million to a £ 30.1 million. Net assets, excluding defined benefit obligations have increased from £30.4 million to £30.6 million as the asset ceiling was applied to the pension reducing the unfunded liability amount only - £0.5 m. For further details on the accounting standards under which these financial statements are prepared, see the Statement of Principal Accounting Policies and Estimation Techniques on page 38.
- Specific capital grants were applied in line with the College’s Strategic Plan towards enhancing effectiveness and providing a quality learning environment.
- The provision for enhanced pensions was reviewed during the period and the balance required at 31 July 2025 has been estimated at £477,000 (2024: £530,000).
-
Treasury management is the management of the College’s cash flows, banking, money market and capital market transactions; the effective control of the risks associated with those activities; and the pursuit of optimum performance consistent with those risks.
The College has a separate treasury management policy in place.
Short term borrowing for temporary revenue purposes is authorised by the Accounting Officer. All other borrowing requires the authorisation of the Corporation and shall comply with the requirements of the Financial Memorandum
-
The college operating cashflow position for the year is a negative amount of £ 1.5 m. Overall cash balances decreased by £ 1.27 m (from £15.1 m to £13.9 m). This was in the main driven by a delay in receiving grant funding for capital investment costs. The College wishes to continue to accumulate cash balances to fund future planned capital developments. To achieve this, the College has continued its drive for efficiency in the education and training it delivers. This has been, and will be, achieved by thoroughly reviewing its curriculum provision, effective deployment of resources, and best value procurement of goods and services. In addition, the College continues to seek and develop other sources of income. Significant re-investment into the College estate and plant and equipment ensures that learners have quality provision to aid in their educational process. The college aims to hold a minimum of 2 months expenditure (circa £ 8 m) in cash reserves at all times.
-
There is a wide-ranging curriculum that meets learners’ aspirations. The curriculum is broad, flexible, coherent, and facilitates progression. It is offered in a variety of modes to suit learners’ needs. There is a strong vocational focus and all Welsh Government’s Sector Subject Areas are represented at the College.
The curriculum is formulated and reviewed in partnership with the College’s stakeholders, the Regional Learning and Skills Partnership (RLSP), sector representative bodies, Coleg Cymraeg Cenedlaethol, 14-19 networks, ACL colleagues, University of Wales: Trinity Saint David, industry, business and local employers. This is supplemented using skills observatory data provided through the RLSP.
The College Curriculum and Quality team report to the Board’s Committee for Learners and Standards. This provides a focus for discussion on curriculum and quality policy and development matters.
A range of options are available at all levels which offer diversity and choice to learners. The County’s Youth Access programme also provides a partial full-time alternative curriculum for learners at the College who have had challenges in local schools. Almost the entire curriculum offered by the College is accredited, providing opportunities for learners to attain formal qualifications.
A range of further accredited provision is provided to learners to support learning. Learners also engage in a wide range of activities that enrich their study including work-related experiences, live projects, educational visits, overseas visits, environmental work, visiting speakers, community arts, voluntary work and fundraising
-
The College has excellent partnership arrangements which contribute to an enhanced curriculum and learning experience.
- From 1 August 2013, the College became part of the University of Wales: Trinity Saint David Group, maximising opportunities for learners and sharing information, expertise and resources. In a similar vein, Coleg Ceredigion became a subsidiary of Coleg Sir Gâr on the 1st August 2017.
- Through partnerships within the education authority and with local partner schools (over 16 schools), the breadth and volume of vocational opportunities for 14-19 school pupils is significant.
- Education and employer links are excellent and include the College’s longstanding collaboration with CYFLE.
- The college works extensively in delivering provision collaboratively with TLC - the training and learning company.
- The college is working closely with a range of employers, eg, Dŵr Cymru, Owens Group, Thermal Earth, COTS, TRJ, Prince’s Gate, CM-Days, Ron Skinner & Son, Castell Howell, the AA, Serco, Remploy, Hywel Dda, e- Careers, 4DAcademy etc.
- The College has made a significant contribution to the South West Wales Regional Learning and Skills Partnership and to the Public Service Board.
- Very good partnerships exist with Pembrokeshire College, other FE colleges and a number of other private training providers in the delivery of Work Based Learning (WBL) through the B-WBL Consortium.
- Long standing relationships are continuing with Carmarthenshire County Council in the delivery of Adult and Community Learning.
- Close working relationships exist with the LEA Youth Service and local schools to offer support and courses to learners who are at risk of becoming NEET (Not in Employment, Education or Training).
- Excellent partnership working has been achieved with the Scarlets, National Botanical Gardens Wales and Aberglasney Gardens, some of which act as centres for delivery.
- The College is well represented by members of the executive and College management team on a range of national networks; Regional Learning and Skills Partnership; Adult and Community Learning; 14-19 Networks; Colegau Cymru and Welsh Government.
- Excellent sporting academies in rugby, football and netball provide opportunities for learners at elite levels. These opportunities have resulted from working partnerships with the Welsh Rugby Union; Scarlets; FAW; the Welsh Netball Association, etc.
Quality and Standards
Note that the next section of the report that deals with quality performance, measures and statistics that reflect the combined data for both Coleg Sir Gâr and its subsidiary company Coleg Ceredigion. Coleg Sir Gâr is by far the largest proportion in terms of weighting, with a turnover of circa £ 52 m against £ 7 m for Coleg Ceredigion (8,500 students vs circa 1,300 students respectively).
The College welcomed Estyn in May 2022 who undertook an inspection of its further education provision. The inspection framework covered 5 key areas: Learning; Well-being & Attitudes to Learning; Teaching & Learning Experiences; Care, Support & Guidance; and Leadership & Management. Whilst graded outcomes are no longer provided by Estyn, the overall outcome for the College was very positive. Good features identified within the report include:
- “Most learners feel safe and well supported during their time at the college”.
- “The college has successfully embedded a positive ethos based on the values of respect, unity and professionalism”.
- “Most learners speak positively about their experiences at the college”.
- “Most learners develop competent practical skills and many relate theory to practice successfully”.
- “The college has systems in place to support learners in their understanding of how to keep safe and safeguarding”.
- “Nearly all teachers know their learners well and foster relationships that encourage and support learners to progress”.
- “Most teachers skilfully develop learners’ digital skills in their vocational or academic subjects”.
- “Learners demonstrate high levels of competency using digital platforms to store, record, organise and track their own learning”.
- “Where appropriate teachers support learners’ Welsh language skills by engaging them in conversation during classes”.
- “The College has developed strong partnerships with local schools for 14-16 provision”.
- “Across nearly all courses, learners benefit from clear progression routes to the next level or into work-based learning, higher education or employment”.
- “The principal has set a vision that informs the college’s strategic priorities well”.
- “Senior and middle managers show a clear understanding regarding how they support the college’s aim to deliver ‘‘inspirational learning experiences’’.
- “During the pandemic, a particular strength of the college was its commitment to upskilling teaching and support staff to enable them to effectively support learners to develop strong digital skills and remain on their courses”.
- “The college senior management team has been effective in improving the learning experiences and outcomes at an underperforming campus. They reacted quickly and put in place robust quality improvement procedures”.
- “The college has comprehensive quality assurance systems and collects a wide range of data”.
Recommendations for continuous improvement include:
- Make better use of the extensive data the college has to further refine the evaluation of the impact of provision and initiatives.
- Strengthen strategies to improve learners’ understanding of radicalisation and extremism.
- Ensure that learners’ numeracy skills and wider mathematical skills are developed fully to address their skills gaps.
Estyn Report May 2022
https://www.estyn.gov.wales/provider/f0009005
All actions have since been addressed and completed.
Standards achieved by learners
-
Successful Completion: Vocational Programmes (FT FE)
2022/23 2023/24 Level CSG National CSG National Level 3 76%
79%
76%
81%
Level 3 (Access to HE) 62%
68%
65%
71%
Level 2 71%
76%
76%
77%
Level 1 77%
77%
75%
80%
Entry/Pre-Entry 78%
80%
86%
83%
*2024/25 outcomes are pending finalisation and validation by the Welsh Government.
In 2023/24, successful completion outcomes for full-time FE vocational programmes show improvement in some areas, though performance remains below national benchmarks in others. Entry and Pre-Entry provision continues to be a strength, achieving outcomes above the national comparator, while Level 2 improved to 76%, just below the national rate. At Level 3, outcomes remain consistent at 76% compared with 81% nationally, and Level 1 declined slightly to 75% against the 80% benchmark. Access to HE also showed improved outcomes but remains below national averages. Improving outcomes in Level 3 and Level 1 are key priorities in 2024/25, with early indications suggesting improvement is expected.A Level 2024/25
A*
A* - A
A* - E
College
National
College
National
College
National
14%
10%
32%
30%
99%
98%
A Level 2023/24
College
National
College
National
College
National
6.0%
6.6%
25.0%
24.6%
92.0%
89.3%
In 2024/25, A Level performance at the College exceeded national comparators across all grade boundaries. The proportion of A* grades rose significantly to 14%, compared with 10% nationally and an increase from 6% in 2023/24. Higher grades (A*–A) also improved to 32%, slightly above the national comparator of 30% and an increase from 25% in the previous year. Overall pass rates (A*–E) remained very strong at 99%, exceeding the national benchmark of 98% and improving on 92% in 2023/24. These results highlight sustained improvement and position the College’s A Level provision above national benchmarks.
AS Level 2024/25
A
A - E
College
National
College
National
19.4%
23%
96%
90%
AS Level 2023/24
College
National
College
National
21.0%
19.8%
92.0%
89.3%
In 2024/25, AS Level performance at the College presents a mixed picture when compared with national benchmarks. The proportion of A grades decreased slightly to 19.4%, below the national figure of 23% and down from 21% in 2023/24. However, overall pass rates (A–E) improved to 96%, six points above the national benchmark of 90%, and a notable increase on 92% in the previous year. Overall, these outcomes reflect excellent achievement, with improved outcomes of higher grades identified as a focus for further development.
-
*2024/25 outcomes are pending finalisation and validation by the Welsh Government.
In 2023/24, overall apprenticeship success improved significantly to 80%, from the decline experienced in 2022/23. Success in Foundation Apprenticeships continue to rise, reaching 80%, while Apprenticeships recovered to 77% after the significant decline in 2022/23. Higher Apprenticeships show the most marked improvement, increasing to 84% from 64% in 2022/23. These outcomes demonstrate an upward trend across all levels, reflecting the impact of targeted improvement strategies. -
Over the past three years, HE performance at the college has shown a downward trend, with both full-time and part-time cohorts experiencing declines. Full-time student performance fell sharply from 88% in 2021/22 to 75% in 2022/23, before showing a modest recovery to 78% in 2023/24. Part-time outcomes were initially more stable, falling slightly from 86% to 84%, and further, more significantly to 78% in 2023/24. These trends have prompted targeted interventions, and the improvement among full-time learners suggests these actions are beginning to have a positive impact. Early indications show further progress in 2024/25, with outcomes improving across both full-time and part-time cohorts.
-
The College is committed to achieving the best for its learners. It understands that every learner learns in their own unique way, and is dedicated to providing engaging, innovative, and well-supported learning experiences to help each learner thrive and succeed. The College’s Teaching and Learning Strategy is designed to empower staff to provide each and every learner with the opportunity to succeed. In an ever-changing world, it is essential to build resilience in both staff and learners to ensure they are equipped to face future challenges.
The College’s approach to teaching and learning, and the learner experience is underpinned by its commitment to all:
- staff being empowered to underpin their pedagogy choices through action research informed processes.
- teaching and learning environments to be digitally enabled and innovative.
- staff being supported to access industry upskilling to nurture and enhance their dual professionalism.
- staff trained and supported to create inclusive and empowering environments based on a culture of coaching.
The College provides bespoke and tailored support for all learners and staff. The significant emphasis on training, motivating and supporting staff was recognised in 2017 when Coleg Sir Gâr was awarded the Association of Colleges Beacon Award for excellence in staff development; in 2019 when it received a Princess Royal Training Award and more recently in 2022 when it again received a Princess Royal Training Award.
Staff actively engage with, and benefit from the College’s strong commitment to continuous professional development, reflected in learner outcomes and learner survey results. Central to this process is each teacher’s self-assessment of their performance against key criteria, which helps create a personalised teaching profile identifying specific areas for development. After a period of implementation, the self-assessment process is repeated to enable ongoing tailored support and improvement.
The College’s Teaching and Learning Team provides excellent support and tailored training to new members of staff, PGCE students and those teaching staff who need support with aspects of their work. Excellence in teaching is highly valued and celebrated through an annual teaching and learning award ceremony.
-
The College is dedicated to fostering a healthy environment that enhances the wellbeing of both learners and staff. In response to increasing needs, it has elevated the focus on wellbeing and mental health. Induction, tutorial, and promotional activities have successfully enhanced learners’ understanding of wellbeing, reflecting the College’s priority on ensuring their safety, including online safety.
The College provides excellent specialist support for personal wellbeing and mental health. A new referral and assessment procedure has been introduced, focusing on ensuring that learners receive the appropriate support at the right time. Learners who face considerable barriers to learning are referred to mentoring and counselling services. Learner feedback is positive, with the wellbeing team’s support playing a crucial role in helping students stay in education and succeed, despite often facing significant personal challenges.
A strong emphasis on equality and diversity ensures that all learners and staff are treated with respect. Awareness has been effectively raised among both groups through a variety of media and activities that are prominently showcased across the campuses.
Effective measures are in place to safeguard children and vulnerable adults, supported by clear policies and procedures. The College’s “be safe” message emphasises the rights of all learners to be free from bullying and harassment, with definitive actions taken to prevent such behaviour. Online safety is also well-supported through dedicated promotions and tutorial activities.
-
Learner Voice Survey (Teaching & Learning) 2024/25
AS & A Level
Vocational
Response Rate
80%
76%
Question
Satisfaction Rate
Satisfaction Rate
I feel that my lessons are well planned.
99%
93%
I feel challenged and stretched in my lessons and I have opportunities to improve and learn.
98%
93%
I feel that my lessons have a variety of tasks that keep me interested.
91%
88%
My lessons start with an activity to get me thinking and ends with an activity to reflect on what I have learnt.
81%
76%
My tutor takes a good account of my individual learning needs when planning and delivering my lessons.
94%
92%
Difficult tasks are broken down into smaller steps.
92%
89%
Technology is used well in my lessons which helps me to learn.
93%
95%
Teachers ask questions to encourage me to take part in lessons.
97%
93%
When needed, poor behaviour is challenged respectfully and positively in class.
98%
91%
I am given opportunities to use teacher feedback and self-evaluation activities in order to help me improve my work.
96%
94%
I am given opportunities to work with my fellow learners and to give one another feedback on our work.
93%
95%
I know that if my attendance drops below the college expected level, I will be offered support and guidance to ensure I can improve my attendance in lessons.
93%
93%
I am regularly encouraged to set targets and review my progress.
93%
92%
I receive regular and focussed feedback to help me improve my work.
94%
91%
I receive marked work promptly and I know where to look for my feedback and grades.
96%
92%
My teachers have high expectations of me and I feel supported and challenged to always try my best.
98%
95%
I enjoy learning and feel inspired to succeed.
95%
92%
The 2024/25 annual further education (FT) learner voice survey continues to demonstrate high learner satisfaction across both AS & A Level and Vocational courses. Learners report that lessons are well-planned, challenging, and engaging, with effective use of technology, opportunities for collaboration, and strong, timely feedback. Teachers are seen to support individual learning needs, maintain high expectations, and inspire learners to succeed, creating a positive and motivating learning environment.
-
Overall Satisfaction
Teaching
Assessment & Feedback
Academic Support
Organisation & Management
Learning Resources
Higher Education students in their final year of study have continued to respond well to the National Student Survey, and excellent student satisfaction scores have historically been achieved in teaching, learning and overall experiences in college. However, the 2025 National Student Survey results highlight a downward trend in overall student satisfaction at CSG, falling from 87% in 2023 and 85% in 2024 to 77%, placing the College below both UWTSD (85%) and the Welsh HEI averages (82%). Declines are evident across teaching, assessment and feedback, academic support, organisation and management, and learning opportunities, where CSG now performs at or below sector averages. However, learning resources remain a clear strength, with satisfaction rising consistently to 94% in 2025, exceeding both UWTSD and the Welsh HEIs average. Whilst the College continues to achieve satisfaction scores broadly aligned with sector averages, targeted action is required to address the overall decline and restore previous levels of student satisfaction in higher education.
-
Although there were no major building projects or acquisitions during the year, there has been a significant amount capital investment in relation to buildings maintenance, plant, equipment and IT expedited at the college during 2024/25.
-
The College sees a strong future for itself as part of the merged University of Wales: Trinity Saint David (“UWTSD”) group and has made a commitment to continuing to offer a strong further education provision across the county.
A number of key challenges face the College over the next few years, including:
- Improving learner outcomes
- Developing the college as a centre of excellence for teaching and learning
- Meeting the challenges of ‘Digital 2030’
- Meeting the requirements of the ALN Bill
- The development of the Welsh Baccalaureate Qualification at Level 3
- Developing more Welsh medium provision
- Maintaining a diversified curriculum portfolio across a range of sectors
- Developing more commercial training
- Developing strategies to cope with pressures in public funding
- Improving, rationalising and developing its estate in partnership with UWTSD and the County Council
- Driving the sustainability agenda on a limited budget
-
The College operates a strong risk management and internal control framework as described in the corporate governance statement below. This is supported by a specific risk management programme.
The Audit and Risk Management committee undertakes a comprehensive review of all the potential risks facing the College, which are then recorded on the College’s risk register and scored in accordance with a set matrix which identifies the likelihood or probability of these risks occurring, and the potential impact on the College if they materialise. The committee must then identify systems, procedures and controls which can be put in place to mitigate the risks in order to reduce the risks to a manageable or acceptable level.
Risk management is a topic covered at each meeting of the Audit and Risk Management committee, which reports its findings periodically to the Board.
An annual review is undertaken to ensure the effectiveness of the risk management system and any weaknesses identified are corrected.
Outlined below are some of the principal risks facing the College for the foreseeable future. Not all of the factors are within the College’s control. Other factors besides those listed below may also adversely affect the College.
- Reduction in real terms of government funding
The College relies on government funding, and the current climate is such that there are continuous pressures on this income stream.
This risk is mitigated in a number of ways:
- Concerted effort, drive and focus on creating a more diversified income base;
- Specific focus on quality to ensure a high standard of delivery in all education and training endeavours;
- Maintaining the intake of higher education students. The College already offers a significant higher education provision;
- Working closely with the UWTSD group and Coleg Ceredigion to harmonise operations and remove duplication with a view to reducing costs;
- The operation of a Business Development Unit which has a primary objective of building a sustainable commercial income stream that is not reliant on government funding;
- Focusing on priority sectors which are likely to continue to attract public funds;
- Growing and developing the College’s work-based learning provision; and
- Building partnerships with schools and business.
- Failure to recruit and retain students
Demographics and a changing environment in which competition is perceived to be intensifying will invariably make it more difficult to recruit and maintain student numbers. This could have an impact on all areas of funding.
The risk is mitigated as follows:
- Partnership working with schools;
- Focused marketing effort;
- Diversified income streams;
- Partnership with local businesses and other relevant bodies;
- Ensuring high quality delivery of education and training;
- Learner support structures to ensure learners are supported for the whole journey;
- Focus on progression through the levels.
- General Economic Conditions: Increasing costs and pay pressure
The college is actively addressing operations to ensure the smooth continuity of operations as well as working closely with Welsh Government during these continued challenging times.
-
The College is pleased to confirm that the target of breakeven before defined benefit obligation costs has been achieved with an actual outturn before non-cash defined benefit obligation costs of £180,000 surplus (24/25: £92,000 surplus). The surplus for the year after defined benefit obligation costs is £ 873,000 (surplus of £710,000 in 24/25), with non-cash adjustments being an unusual positive benefit of £693,000 (24/25: £618,000 positive adjustment).
Student numbers remained relatively buoyant for the year, with total FE full time numbers remaining higher than in prior years.
The College continues to achieve high standards of quality for its teaching and learning function, and received a good Estyn report in at the last inspection (see Strategic Report). Similarly, National Student Survey reports normally indicate a high level of student satisfaction.
This report was approved by the board on the 11th December 2025 and was signed on behalf of the board by :
Signature
Date: 11th December 2025……………………………
Mr John Edge
Director
DIRECTORS’ REPORT FOR THE YEAR ENDED 31 JULY 2025
The directors present their report and the audited financial statements of the Company for the year ended 31st July 2025.
Results and future developments
The results for the year, strategy and future developments of the Company are set out in the Strategic Report on pages 4 to 16.
Dividends
The Company is limited by guarantee. No dividends have been paid or are recommended for the year ended 31st July 2025.
Professional advisers
External auditor: KPMG LLP, Cardiff
Internal auditor : Mazars LLP, Bristol
Banker: Barclays Bank Plc, Llanelli
Solicitor: Eversheds, Hepworth & Chadwick, Cardiff
Directors
The directors of the Company who were in office during the year and up to the date of signing the financial statements, unless otherwise stated, were as follows:
Directors % attendance at meetings
-
Mr John Edge *# (Chair) (resigned October 25) 80 %
-
Mrs Abigail Salini *# (Vice-Chair) 60 %
-
Mr Huw Davies *# (resigned 31/07/2025) 40 %
-
Mrs Jacqui Kedward *# (appointed Chair October 25) 100 %
-
Mr Alan Smith *# 100 %
-
Ms Erica Cassin *# 80 %
-
Mr Ben Francis *# 60 %
-
Mr Mike Theodoulou *# 100 %
-
Mrs Tracy Senchal *# (resigned 20/01/2025) 50 %
-
Mr John Williams *# 100 %
-
Mr Louis Dare *# 60 %
-
Mrs Sharon Lusher *# (appointed 17/10/2024) 60 %
-
Mr Rhys Taylor *# (appointed 17/10/2024) 80 %
-
Mrs Angharad Lloyd Bevan *# (appointed 12/12/2024) 100 %
-
Ms Sophie Wint *# (appointed 12/12/2024) 100 %
-
Ms Estelle Hitchon *# (appointed 12/12/2024) 100 %
-
Mrs Jeanne Childs *# (appointed 12/12/2024) 100 %
-
Miss Hannah Freckleton *# (appointed 01/08/2024,
-
resigned 31/07/2025) 100 %
-
Dr Andrew Cornish *# (Principal – resigned October 25) 100 %
-
Mrs Vanessa Cashmore (appointed Principal October 25) -
(* non – executive directors)
(# Trustees)
-
The directors have the benefit of an indemnity which is a qualifying third-party indemnity provision as defined by section 234 of the Companies Act 2006. The indemnity was in force throughout the last financial year, and remains in force as at the date of signing of these financial statements.
-
The College follows the Better Payments Practice Code in dealing with its suppliers. The four key principles of the code are:
- agree payment terms at the outset of a deal and stick to them;
- explain the payment procedures to suppliers;
- pay bills in accordance with any contract agreed with the supplier, or as required by law; and
- inform suppliers without delay when an invoice is contested and settle quickly on receiving a satisfactory response.
The Late Payment of Commercial Debts (Interest) Act 1998, which came into force on 1 November 1998, requires Colleges, in the absence of agreement to the contrary, to make payments to suppliers within 30 days of either the provision of goods or services or the date on which the invoice was received. The target set by the Treasury for payment to suppliers within 30 days is 95 per cent. The College’s performance in paying its suppliers during the year to 31 July 2025 was as follows:-
2025
2025
2024
2024
No
£000
No
£000
Total Invoices Received
8,031
25,860
7,454
25,852
Paid on time
6,654
23,656
5,809
23,123
% of total invoices received
83%
92%
78%
90%
Trade Creditors at 31 July - (Note 16)
2,065
2,168
Trade creditor days
29 days
31 days
The College incurred no interest charges under The Late Payment of Commercial Debts (Interest) Act 1998. Moving forward, to improve invoice timeliness, the Finance Department will begin closely tracking the college’s payment performance and addressing any issues that arise.
-
The College regularly invests in the maintenance of the estate with planned annual programmes of maintenance carried out during the summer months. Annual budgets include an allocation for such works. In 24/25, the college saw completion of the “Arches” building, a state-of-the-art facility to showcase and teach net carbon zero and general sustainability courses – lead by our Green Skills Academy team. The fully funded facility cost just over £600,000. Work also commenced on a new slurry storage facility on our working farm at Gelli Aur (estimated at circa £ 250,000).
The college is also working with Welsh Government on a major project to redevelop our site at Pibwrlwyd. We are in an early part of the process, but firmly on our way to secure funding via the “Mutual Investment Model” initiative. Updates will be provided as we progress.
-
The College is committed to ensuring equality of opportunity for all who learn and work here. We respect and value positively differences in race, gender, sexual orientation, disability, religion or belief and age. We strive vigorously to remove conditions which place people at a disadvantage and we will actively combat bigotry. This policy is resourced, implemented and monitored on a planned basis.
The College’s Strategic Equality Plan, although applying generally to employees, has equal relevance to disabled persons as the College would provide training, career development and opportunities for promotion which are, as far as possible, identical to those for other employees.
-
The College has many stakeholders. These include, but are not limited to:
- Students;
- Education sector funding bodies;
- Staff;
- Local employers (with specific links);
- Local authorities;
- Local Enterprise Partnerships (LEPs);
- The local community;
- Other FE institutions;
- Trade unions; and
- Professional bodies.
The College recognises the importance of these relationships and engages in regular communication with them through meetings and the College’s internet site.
-
The College systematically provides employees and staff with information on matters of concern to them, consulting them or their representatives regularly, so that their views can be taken into account when making decisions that are likely to affect their interests. The committee structure provides the formal communication links with representation as appropriate from different staff employment categories and students. Employee and student involvement in the College is encouraged, as achieving a common awareness on the part of all employees and students of the financial and economic factors affecting the College plays a major role in the decision making process.
-
The Directors are required to present audited financial statements for each financial year under company law. The Directors are responsible for preparing the Strategic Report, the Directors’ Report, Public Benefit Statement and Statement of Corporate Governance and Internal Control and the financial statements in accordance with applicable law and regulations.
Within the terms and conditions of the Financial Memorandum between the Welsh Government and the further education institutions, the Directors are required to prepare financial statements and an operating and financial review for each financial year in accordance with the Statement of Recommended Practice – Accounting for Further and Higher Education, the Accounts Direction for Further Education Colleges in Wales and the UK’s Generally Accepted Accounting Principles including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland. Under company law the Directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the College and its profit or loss for that period.
The regulation of the Welsh Further Education sector was transferred from the Welsh Government to Medr, the Commission for Tertiary Education and Research on 1 August 2024. The Audit Code of Practice, Accounts Direction for Further Education Colleges in Wales 2024/25 issued by Welsh Government (“2024/25 Accounts Direction”) and Financial Memorandum Management Code issued by the Welsh Government remain in place until superseded by subsequent Medr publications.
In view of this transfer, any reference to the Welsh Government in our report should be read as also referring to Medr.
In preparing the financial statements, the Directors are required to:
- select suitable accounting policies and then apply them consistently;
- make judgements and estimates that are reasonable and prudent;
- state whether applicable UK accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements;
- assess the College’s ability to continue as a going concern, noting the key supporting assumptions or mitigating actions, as appropriate (which must be consistent with other disclosures in the accounts); and
- use the going concern basis of accounting unless they intend to liquidate the College or to cease operations, or have no realistic alternative but to do so.
The Directors are also required to prepare a Members’ Report which describes what it is trying to do and how it is going about it, including information about the legal and administrative status of the College.
The Directors are responsible for keeping adequate accounting records that are sufficient to show and explain the College’s transactions and which disclose, with reasonable accuracy at any time, the financial position of the College and which enable them to ensure that the financial statements are prepared in accordance with relevant legislation including the Companies Act 2006, the Further and Higher Education Act 1992 and Charities Act 2011, and relevant accounting standards. They are responsible for such internal control as they determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. They are responsible for taking steps that are reasonably open to them to safeguard the College’s assets and to prevent and detect fraud and other irregularities.
The Directors are responsible for the maintenance and integrity of its website(s); the work carried out by auditors does not involve consideration of these matters and, accordingly, auditors accept no responsibility for any changes that may have occurred to the financial statements since they were initially presented on the website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.
The Directors are responsible for ensuring that expenditure and income are applied for the purposes intended by the Welsh Government and that the financial transactions conform to the authorities that govern them. In addition, they are responsible for ensuring that funds from the Welsh Government, and any other public funds, are used only in accordance with the Financial Memorandum with the Welsh Government and any other conditions that may be prescribed from time to time by the Welsh Government or any other public funder. The Directors must ensure that there are appropriate financial and management controls in place to safeguard public and other funds and ensure they are used properly. In addition, Directors are responsible for securing economical, efficient, and effective management of the College’s resources and expenditure so that the benefits that should be derived from the application of public funds from the Welsh Government and other public bodies are not put at risk.
-
UK Greenhouse gas emissions and energy use data for the period 1st August 2024 to 31st of July 2025 (and prior year) :
Current Year Prior Year Energy consumption to calculate emissions (kwh)
4,448,891
4,435,025
Scope 1 emissions in metric tonnes Co2e
Gas
592
595
Owned transport
44
43
Total scope 1
636
638
Scope 2 emissions in metric tonnes Co2e
Electricity
271
310
Scope 3 emissions metric tonnes Co2e
Business travel employee owned vehicles
54
58
Total Gross emissions in tonnes Co2 e
961
1,005
Intensity ratio tonnes Co2e per student
0.102
0.141
-
We have followed the 2019 HM Government Environmental Reporting guidelines. We have also used the GHG Reporting Protocol - Corporate Standard and have used the 2025 UK Government’s conversion factors for Company Reporting.
-
The chosen intensity measurement ratio is total gross emissions in metric tonnes Co2e per pupil, the recommended ratio for the sector.
-
Smart meters are installed across all sites. Solar panels have been installed on 3 of our largest campuses which significantly reduces purchased electricity. Energy saving lightbulbs (LEDs) are installed wherever possible and staff travel is reduced due to a focus on conducting meetings virtually using software such as Teams or Google meet. The college has invested heavily in bicycle storage facilities and operates a Cycle to Work Scheme to encourage this cleaner and healthier means of travel to college. EV ( Electric Vehicle) charging points are also installed at all our campuses.
Directors statement of compliance with duty to promote the success of the College
-
The Board of Directors have a duty to promote the success of the Group for the benefit of its members as a whole having regards to the interests of our stakeholders ( no shareholders as the company is limited by guarantee) , our students, Welsh Government, our clients, our employees, our relationships with our suppliers and the impact of our operations on the communities in which we operate, and to ensure that we maintain a reputation for high standards of quality, care and business conduct.
Our key stakeholders are our students, Welsh Government, our clients, local businesses, our employees and the communities within which we operate. Our suppliers and regulators are also important stakeholder groups. All key Board decisions consider the impact on relevant stakeholders. Increasingly, stakeholders are looking to understand our performance across multiple areas from performance to services, community engagement, innovation, governance,
workplace practices and corporate citizenship. The Board endeavours to gain an understanding of the perceptions and attitudes of each stakeholder group and the weight they give to different issues. Where the views of different stakeholder groups do not align, the Board must decide on the best course of action to promote the company’s long-term success.
-
Our students are at the heart of our business and operations. We aim to deliver the best possible standards of education and training as well as a safe, exciting and modern environment to study within coupled with the best possible experience during their time at the college.
-
As a service organisation, our employees are key to our business. We want our employees to feel engaged and empowered to deliver great outcomes for our students and indeed all our stakeholders. Staff wellbeing is particularly important to the college and as such we have a college wellbeing manager in post to specifically address both the student and staff wellbeing agenda. There are significant support mechanisms within the college to deal with any concerns that staff may have, and there is regular opportunity for supported professional development open to all who wish to apply. The college works closely with all staff unions to ensure the needs and concerns of staff are addressed and prides itself on having a very strong, collaborative and mutually beneficial relationship in this regard. Staff members also have a representative on the Board of Directors.
-
The college, being a Further Education Institution, works very closely with Welsh Government who are the principal funding body for the majority of the college grant income. Regular qualitative and financial reports are submitted regularly and success is dependent on an open, robust and reciprocal relationship.
The college as a company and charity, also reports via Companies House and the Charity commission.
-
A strong relationship with Suppliers is essential to ensure the continuity of our operations and thus our ability to service our stakeholders to the highest possible standards. This would include suppliers of product and services across our 5 campuses. We aim to treat our suppliers fairly and pay them within agreed timescales, if not sooner, and always conduct ourselves professionally and to the highest possible standards. We work closely with our suppliers to ensure that they have effective controls in place to protect our students (and stakeholders if applicable) ‘health and safety’ and the security and privacy of their data.
-
We play an active role in the communities in which we operate and take care of the environment. We evaluate the business risks and opportunities associated with climate change, closely managing our environmental impact and actively promoting positive environmental practices.
-
The company continues to keep employees informed of matters affecting them and the financial and economic factors affecting the performance of the company. This is achieved through consultations/training sessions, a staff gateway which is continually updated, email, newsletters and social media. Applications for employment by disabled persons are given full and fair consideration.
In the event of employees becoming disabled and being unable to continue within the existing role, every effort is made to retrain them in order that their employment with the college may continue. It is the policy of the company that training, career development and promotion opportunities should be available to all employees at all times.
-
Neither the Company nor its subsidiary made any political donations or incurred any political expenditure during the period (2024 – donations £nil).
-
An indication of likely future developments in the business and particulars of significant events which have occurred since the end of the financial year have been included in the Strategic Report on pages 4 – 16.
-
Each of the persons who were directors at the time when the Directors’ Report was approved has confirmed that, so far as the directors are aware, there is no relevant audit information (i.e. information needed by the company’s auditor in connection with preparing their report), of which the company’s auditors are unaware, and the directors have taken all steps that they ought to have taken in order to make themselves aware of any relevant information and to establish that the company’s auditor is aware of that information.
-
Pursuant to Section 487 of the Companies Act 2006, the auditor will be deemed to be reappointed and KPMG LLP will therefore continue in office.
-
In August 2024, MEDR (the Commission for Tertiary Education and Research), a new arm’s length body, took over responsibility for funding and overseeing tertiary education and research.
This report was approved by the Board on the 11thh December 2025 and was signed on behalf of the Board by:
Mr John Edge Registered Address: Graig Campus, Sandy Road, Pwll, Llanelli. SA15 4DN
Director
Date: 11th December 2025
STATEMENT OF CORPORATE GOVERNANCE AND INTERNAL CONTROL
The Company is committed to exhibiting best practice in all aspects of corporate governance. This summary describes the manner in which the Company has applied the principles set out in the Code of Good Governance for Colleges in Wales, as issued by Colegau Cymru (Colleges Wales). Its purpose is to aid users of the financial statements to understand how the principles have been applied.
In the opinion of the directors, the Company complies with all of the mandatory provisions of the code so far as they apply to the further education sector, and it has complied throughout the year ended 31 July 2025 and up to the date of this report.
-
The members of the Board of Directors are listed on page 17. It is the responsibility of the directors to bring independent judgement to issues of strategy, performance, resources and standards of conduct. The Company recognises that, as a body entrusted with both public and private funds, it has a particular duty to observe the highest standards of corporate governance at all times.
The Board is provided with regular and timely information on the overall financial performance of the Company, together with other information such as performance against funding targets, proposed capital expenditure, quality matters and personnel-related matters such as health and safety and environmental issues. The Board meets four times a year.
The Company conducts its business through a number of committees. Each committee has terms of reference which have been approved by the Board. These committees are Search and Governance; Remuneration; Learner Curriculum and Skills; Standards; Resources and Business Engagement; and Audit and Risk Management.
The committees are comprised of directors and co-opted members chosen via the search and governance committee which is comprised entirely of directors - for the knowledge, skills and experience that they bring to the respective committee. For the avoidance of doubt, the co-opted members are not directors of the Company. All decisions taken by the committees have to be subsequently formally approved by the Board.
The committees serve on an advisory basis and report directly to the Board of Directors. As a minimum, the chair of each committee will be a serving director. Details of the composition of each committee are noted under the respective heading below. Formal agendas, papers and reports are supplied to committee members and directors in a timely manner, prior to meetings. Briefings are also provided on an ad-hoc basis.
The Board has a strong and independent non-executive element and no individual or group dominates its decision-making process. The Company considers that each of its non-executive members is independent of management and free from any business or other relationship, which could materially interfere with the exercise of their independent judgement.
There is a clear division of responsibility in that the roles of the Chairman (a non-executive director) and Principal (an executive director) are separate.
-
Any new appointments to the Board are a matter for the consideration of the Board as a whole. The Search committee is responsible for the selection and nomination of any new member for the Board’s consideration. The Board is responsible for ensuring that appropriate training is provided as required.
-
Throughout the year ended 31 July 2025, the Institution’s Search committee comprised four members of the Board of Directors. The committee’s responsibilities are to make recommendations to the Board on the selection of directors and co-opted members, and on matters of governance.
-
Made up of three Directors, the committee determines the remuneration and conditions of employment of senior post holders, including the Principal. Details of remuneration for the year ended 31 July 2025 are set out in note 6 to the financial statements.
-
The Audit and Risk Management committee is comprised of four members. The committee operates in accordance with written terms of reference approved by the Board.
The Audit and Risk Management committee meets on a termly basis and provides a forum for reporting by the Institution’s internal and financial statement auditors, who have access to the committee for independent discussion without the presence of Institution management. The committee also receives and considers reports from MEDR / WG as they affect the Institution’s business.
The Company’s internal auditor monitors the systems of internal control, risk management controls and governance processes in accordance with an agreed plan of input, and report their findings to management and the Audit and Risk Management committee. The external auditor undertakes the annual Financial Statements audit and reports findings back to the committee. Both the internal and external auditors are key components of the audit & risk management process and are key areas of responsibility for the committee.
Management is responsible for the implementation of agreed audit recommendations, and internal audit undertake periodic follow-up reviews to ensure such recommendations have been implemented. The Audit and Risk Management committee also advises the Company on the appointment of internal and financial statement auditors, and their remuneration for both audit and non-audit work.
-
The Resources and Business Development committee is comprised of eight members. The committee operated in accordance with written terms of reference approved by the Board. The committee meets on a termly basis to review all aspects of planning and resource utilisation in the Company. This would include budgeting, management and financial accounts, treasury and investments, human resources, and estates development and maintenance.
-
The Learner, Curriculum and Skills along with the Standards committee is comprised of eight members. The committees operated in accordance with written terms of reference approved by the Board.
The committees meet on a termly basis to review all aspects of curriculum provision, delivery and performance in the Company.
-
Scope of responsibility
The directors are ultimately responsible for the Institution’s system of internal control and for reviewing its effectiveness. However, such a system is designed to manage rather than eliminate the risk of failure to achieve business objectives, and can provide only reasonable and not absolute assurance against material misstatement or loss.
The Board has delegated the day-to-day responsibility to the Principal for maintaining a sound system of internal control that supports the achievement of the Institution’s policies, aims and objectives, whilst safeguarding the public funds and assets for which they are personally responsible, in accordance with the responsibilities assigned to them in the Financial Memorandum between Coleg Sir Gâr and MEDR / WG. The Principal is also responsible for reporting to the Board any material weaknesses or breakdowns in internal control.
The purpose of the system of internal control
The system of internal control is designed to manage risk to a reasonable level rather than to eliminate all risk of failure to achieve policies, aims and objectives; it can therefore only provide reasonable and not absolute assurance of effectiveness. The system of internal control is based on an ongoing process designed to identify and prioritise the risks to the achievement of Institution policies, aims and objectives, to evaluate the likelihood of those risks being realised and the impact should they be realised, and to manage them efficiently, effectively and economically. The system of internal control has been in place in Coleg Sir Gâr for the year ended 31 July 2025 and up to the date of approval of the annual report and financial statements.
Capacity to handle risk
The Board reviewed the key risks to which the Institution is exposed together with the operating, financial and compliance controls that have been implemented to mitigate those risks. The Board is of the view that there is a formal ongoing process for identifying, evaluating and managing the Institution’s significant risks that has been in place for the year ending 31 July 2025 and up to the date of approval of the annual report and financial statements. This process is regularly reviewed by the Board.
The risk and control framework
The system of internal control is based on a framework of regular management information, administrative procedures including the segregation of duties, and a system of delegation and accountability. In particular, it includes:
- Comprehensive budgeting systems with an annual budget, which is reviewed and agreed by the Board;
- Regular reviews by the advisory committee and board of periodic and annual financial reports, which indicate the financial performance against forecasts;
- Setting targets to measure financial and other performance;
- Clearly defined capital investment control guidelines; and
- The adoption of formal project management disciplines, where appropriate.
Coleg Sir Gâr engages a firm of professional auditors to provide an internal audit service, which operates in accordance with the requirements of MEDR / WG. The work of the internal audit service is informed by an analysis of the risks to which the Institution is exposed and annual internal audit plans are based on this analysis. The analysis of risks and the internal audit plans are endorsed by the Board on the recommendation of the audit and risk management committee. The internal auditor provides the governing body with a report on internal audit activity in the institution at least once each year. The report includes the internal auditor’s independent opinion on the adequacy and effectiveness of the Institution’s system of risk management, controls and governance processes.
Review of effectiveness
The Principal has responsibility for reviewing the effectiveness of the system of internal control. His review of the effectiveness of the system of internal control is informed by:
- the work of the internal auditor;
- the work of the executive managers within the Institution, who have responsibility for the development and maintenance of the internal control framework; and
- comments made by the Institution’s financial statements auditor and MEDR/ WG’s auditor in their management letters and other reports.
The Principal has been advised on the implications of the result of their review of the effectiveness of the system of internal control by the Audit and Risk Management committee, which oversees the work of the internal auditor, and a plan to address weaknesses and ensure continuous improvement of the system is in place.
The senior management team receives reports setting out key performance and risk indicators and considers possible control issues brought to their attention by early warning mechanisms, which are embedded within the departments and reinforced by risk awareness training. The senior management team and the Audit and Risk Management committee also receive regular reports from internal audit, which include recommendations for improvement. The Audit and Risk Management committee’s role in this area is confined to a high-level review of the arrangements for internal control. The Board’s agenda includes a regular item for consideration of risk and control and receives reports thereon from the senior management team and the Audit and Risk Management committee. The emphasis is on obtaining the relevant degree of assurance and not merely reporting by exception. At its December 2025 meeting, the Board carried out the annual assessment for the year ended 31 July 2025 by considering documentation from the senior management team and internal audit, and taking account of events since 31 July 2025.
Based on the advice of the Audit and Risk Management Committee and the Principal, the Board is of the opinion that the Company has an adequate and effective framework for governance, risk management and control, and has fulfilled its statutory responsibility for “the effective and efficient use of resources, the solvency of the institution and the body and the safeguarding of their assets”.
Going concern
The activities of the College, together with the factors likely to affect its future development and performance are set out in the Strategic Report. The financial position of the College, its cash flow, liquidity and borrowings are presented in the Financial Statements and accompanying Notes.
The financial statements have been prepared on a going concern basis which the Directors consider to be appropriate for the following reasons.
The Directors have prepared cash flow forecasts for a period of 12 months from the date of approval of these financial statements. After reviewing these forecasts, the Directors are of the opinion that, taking account of severe but plausible downsides, including pay inflation and changes in funding arrangements, the College will have sufficient funds to meet its liabilities as they fall due over the period of 12 months from the date of approval of the financial statements (the going concern assessment period). Consequently, the Directors have prepared the financial statements on a going concern basis.
Training and Development – Board of Directors and Heads of Governance
- Colegau Cymru online training on Cymraeg 2050, Risk Management, Anti-Racism and Work Based Learning
- All directors and the Clerk undertook online training in : Safeguarding; Prevent and GDPR.
External Review – Governance
An external review of Governance is undertaken at least once every 3 years. The last review was carried out by the Internal Audit Team – Mazars LLP - in March 2025.
By order of the Board
Mr John Edge
Director
Date: 11th December 2025
Statement on regularity, propriety and compliance
The Governing Body has considered its responsibility to notify the Welsh Government / MEDR of material irregularity, impropriety and non-compliance with the terms and conditions of funding, under the financial memorandum and contracts in place between the College and the Welsh Government / MEDR. As part of our consideration, we have had due regard to the requirements of the financial memorandum and contracts with the Welsh Government / MEDR.
We confirm on behalf of the Governing Body, that after due enquiry, and to the best of our knowledge, we are able to identify any material irregular or improper use of funds by the College, or material non-compliance with the terms and conditions of funding under the college’s financial memorandum and contracts with the Welsh Government / MEDR.
We confirm that no instances of material irregularity, impropriety or funding non-compliance have been discovered to date. If any instances are identified after the date of this statement, these will be notified to the Welsh Government.
Statement of the accounting officer
As accounting officer of Coleg Sir Gâr, I confirm that the college has had due regard to the requirements of grant funding agreements and contracts with Medr, and has considered its responsibility to notify Medr of material irregularity, impropriety and non-compliance with terms and conditions of funding.
I confirm on behalf of the college that after due enquiry, and to the best of my knowledge, I am able to identify any material irregular or improper use of funds by the college, or material non-compliance with the terms and conditions of funding, under the college’s grant funding agreements and contracts with Medr, or any other public funder.
I confirm that no instances of material irregularity, impropriety or funding noncompliance have been discovered to date. If any instances are identified after the date of this statement, these will be notified to Medr.
Mrs Vanessa Cashmore
Principal / Accounting Officer
11th December 2025
Statement of the Board
On behalf of the college, I confirm that the accounting officer has discussed their statement of regularity, propriety and compliance with the board and that I am content that it is materially accurate.
Mr John Edge
Director
11th December 2025
INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS OF COLEG SIR GÂR; REPORT ON THE AUDIT OF THE FINANCIAL STATEMENTS
-
We have audited the financial statements of Coleg Sir Gâr (“the College”) for the year ended 31 July 2025 which comprise the Statement of Comprehensive Income, Statement of Changes in Reserves, Balance Sheet, Cash Flow Statement and related notes, including the including the Statement of Principal Accounting Policies and Estimation Techniques.
In our opinion the financial statements:
- give a true and fair view of the state of the College’s affairs as at 31 July 2025 and of its surplus for the year then ended;
- have been properly prepared in accordance with UK accounting standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland; and
- have been prepared in accordance with the requirements of the Companies Act 2006.
-
We conducted our audit in accordance with International Standards on Auditing (UK) (“ISAs (UK)”) and applicable law. Our responsibilities are described below. We have fulfilled our ethical responsibilities under, and are independent of the College in accordance with, UK ethical requirements including the FRC Ethical Standard. We believe that the audit evidence we have obtained is a sufficient and appropriate basis for our opinion.
-
The Directors have prepared the financial statements on the going concern basis as they do not intend to liquidate the College or to cease its operations, and as they have concluded that the College’s financial position means that this is realistic. They have also concluded that there are no material uncertainties that could have cast significant doubt over its ability to continue as a going concern for at least a year from the date of approval of the financial statements (“the going concern period”).
In our evaluation of the Directors’ conclusions, we considered the inherent risks to the College’s business model and analysed how those risks might affect the College’s financial resources or ability to continue operations over the going concern period.
Our conclusions based on this work:
- we consider that the Directors’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate; and
- we have not identified, and concur with the Directors’ assessment that there is not, a material uncertainty related to events or conditions that, individually or collectively, may cast significant doubt on the College’s ability to continue as a going concern for the going concern period.
However, as we cannot predict all future events or conditions and as subsequent events may result in outcomes that are inconsistent with judgements that were reasonable at the time they were made, the above conclusions are not a guarantee that the College will continue in operation.
-
Identifying and responding to risks of material misstatement due to fraud
To identify risks of material misstatement due to fraud (“fraud risks”) we assessed events or conditions that could indicate an incentive or pressure to commit fraud or provide an opportunity to commit fraud. Our risk assessment procedures included:
- Enquiring of Directors, the Audit and Risk Management Committee, as well as whether they have knowledge of any actual, suspected or alleged fraud.
- Reading Board of Directors and Audit and Risk Management Committee meeting minutes.
- Using analytical procedures to identify any unusual or unexpected relationships.
We communicated identified fraud risks throughout the audit team and remained alert to any indications of fraud throughout the audit.
As required by auditing standards, we perform procedures to address the risk of management override of controls and the risk that management may be in a position to make inappropriate accounting entries. On this audit we did not identify a fraud risk related to revenue recognition due to the non-complex revenue recognition criteria, which limits the opportunity to fraudulently manipulate revenue.
We did not identify any additional fraud risks.
We also performed procedures including:
Identifying journal entries to test based on risk criteria and comparing the identified entries to supporting documentation. These included posted to seldom used accounts.
Identifying and responding to risks of material misstatement related to compliance with laws and regulations
We identified areas of laws and regulations that could reasonably be expected to have a material effect on the financial statements from our general commercial and sector experience and through discussion with the Directors and other management (as required by auditing standards), and discussed with the Directors and other management the policies and procedures regarding compliance with laws and regulations.
We communicated identified laws and regulations throughout our team and remained alert to any indications of non-compliance throughout the audit.
The potential effect of these laws and regulations on the financial statements varies considerably.
Firstly, the College is subject to laws and regulations that directly affect the financial statements including financial reporting legislation (including related companies legislation and further education related legislation, including the Accounts Direction for Further Education Colleges in Wales issued by Medr), distributable profits legislation and pensions legislation and we assessed the extent of compliance with these laws and regulations as part of our procedures on the related financial statement items.
Secondly, the College is subject to many other laws and regulations where the consequences of non-compliance could have a material effect on amounts or disclosures in the financial statements, for instance through the imposition of fines or litigation. We identified the following areas as those most likely to have such an effect: health and safety, data protection laws, and employment law recognising the nature of the College’s activities. Auditing standards limit the required audit procedures to identify non-compliance with these laws and regulations to enquiry of the Directors and inspection of regulatory and legal correspondence, if any. Therefore, if a breach of operational regulations is not disclosed to us or evident from relevant correspondence, an audit will not detect that breach.
Context of the ability of the audit to detect fraud or breaches of law or regulation
Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. For example, the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely the inherently limited procedures required by auditing standards would identify it.
In addition, as with any audit, there remained a higher risk of non-detection of fraud, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal controls. Our audit procedures are designed to detect material misstatement. We are not responsible for preventing non-compliance or fraud and cannot be expected to detect non-compliance with all laws and regulations.
-
The Directors are responsible for the other information, which comprises the Public Benefit Statement, Strategic Report, Directors’ Report, and the Statement of Corporate Governance and Internal Control–Our opinion on the financial statements does not cover the other information and, accordingly, we do not express an audit opinion or, except as explicitly stated below, any form of assurance conclusion thereon.
Our responsibility is to read the other information and, in doing so, consider whether, based on our financial statements audit work, the information therein is materially misstated or inconsistent with the financial statements or our audit knowledge. Based solely on that work:
- we have not identified material misstatements in the other information;
- in our opinion the information given in the Strategic Report and the Directors’ Report for the financial year is consistent with the financial statements; and
- in our opinion those reports have been prepared in accordance with the Companies Act 2006.
-
Under the Companies Act 2006 we are required to report to you if, in our opinion:
- adequate accounting records have not been kept by the College, or returns adequate for our audit have not been received from branches not visited by us; or
- the College financial statements are not in agreement with the accounting records and returns; or
- certain disclosures of Directors’ remuneration specified by law are not made; or
- we have not received all the information and explanations we require for our audit.
We have nothing to report in these respects.
-
As explained more fully in their statement set out on page 17, the Directors are responsible for: the preparation of the financial statements and for being satisfied that they give a true and fair view; such internal control as they determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error; assessing the College’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern; and using the going concern basis of accounting unless they either intend to liquidate the College or to cease operations, or have no realistic alternative but to do so.
-
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue our opinion in an auditor’s report. Reasonable assurance is a high level of assurance, but does not guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of the financial statements.
A fuller description of our responsibilities is provided on the FRC’s website at www.frc.org.uk/auditorsresponsibilities.
-
We are required to report on the following matters under the Further Education Audit Code of Practice 2015 (effective 1 August 2014) (“the Audit Code of Practice”) issued by the Welsh Government under the Learning and Skills Act 2000.
The regulation of the Welsh Further Education sector was transferred from the Welsh Government to Medr, the Commission for Tertiary Education and Research on 1 August 2024. The Audit Code of Practice and Financial Memorandum issued by the Welsh Government remain in place at the date of our report. In view of this transfer, any reference to the Welsh Government in our report should be read as also referring to Medr.
In our opinion, in all material respects:
- monies expended out of Welsh Government grants and other funds from whatever source administered by the College for specific purposes have been properly applied to those purposes and, if appropriate, managed in compliance with all relevant legislation;
- funding received from the Welsh Government (and other bodies and restricted funds where appropriate) has been applied in accordance with the Financial Memorandum between the Welsh Government and further education institutions; and
- the financial statements meet the requirements of the Accounts Direction for Further Education Colleges in Wales 2024/25 issued by Medr.
-
This report is made solely to the College’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006 and paragraph 56(b) of the College’s Articles of Association. Our audit work has been undertaken so that we might state to the College’s members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the College and the College’s members, as a body, for our audit work, for this report, or for the opinions we have formed.
Rees Batley (Senior Statutory Auditor)
for and on behalf of KPMG LLP, Statutory Auditor
Chartered Accountants
66 Queen Square
Bristol
BS1 4BE
Date :
STATEMENT OF COMPREHENSIVE INCOME FOR THE YEAR ENDED 31 JULY 2025
-
2025
2024
Notes Income
£000
£000
Funding body grants
33,017
29,186
1
Tuition fees and education contracts
4,375
4,947
2
Other income
13,818
11,248
3
Investment income
670
754
4
Total income
51,880
46,135
Expenditure
Staff costs
27,230
24,895
5
Fundamental restructuring costs
-
-
5
Other operating expenses
22,105
18,487
7
Depreciation
2,076
2,361
11
Interest and other finance costs
45
(330)
9
Total expenditure
51,456
45,413
Surplus/(Deficit) before other gains and losses
424
722
Gain/(Loss)) on disposal of fixed assets
(26)
-
Gain/(Loss) on investments
12
(12)
Surplus/(Deficit) before tax
410
710
Taxation
-
-
Surplus/(Deficit) for the year
410
710
Actuarial gain/(loss) in respect of pension schemes
(711)
(618)
21
Total Comprehensive Income for the year
(301)
92
Represented by :
Unrestricted comprehensive income
(301)
92
Restricted comprehensive income
0
0
(301)
92
All amounts are derived from continuing operations.
The accompanying notes are an integral part of the Financial Statements
-
Income and Expenditure account
Revaluation reserve
Endowments
Total
£000
£000
£000
Balance at 31st July 2023
22,504
7,765
22
30,291
Surplus/(Deficit) from the income & expenditure account
710
-
1
711
Other comprehensive income
(618)
-
-
(618)
Transfers between revaluation and income & expenditure reserves
Actuarial gain/(loss) in respect of the pension scheme
192
-
(192)
-
-
-
Movement
284
(192)
1
93
Balance at 31st July 2024
22,788
7,573
23
30,384
Surplus/(Deficit) from the income & expenditure account
410
-
-
410
Other comprehensive income
(711)
-
-
(711)
Transfers between revaluation and income & expenditure reserves
192
(192)
-
-
Movement
(109)
(192)
-
(301)
Balance at 31st July 2025
22,679
7,381
23
30,083
-
2025
2024
Notes
£000
£000
Non-current assets
Intangible fixed assets
10
-
-
Tangible fixed assets
11
28,965
28,778
Investments
12
248
236
Total fixed assets
29,213
29,014
Current assets
Stocks
14
365
184
Trade and other receivables
15
4,332
3,625
Investments
13
18
17
Cash and cash equivalents
25
13,866
15,139
Total current assets
18,581
18,965
Less: Creditors: amounts falling due within one year
16
(6,480)
(7,396)
Net current assets
12,101
11,569
Total assets less current liabilities
41,314
40,583
Less: Creditors: amounts falling due after more than one year
17
(10,273)
(9,669)
Less: Provisions
Defined benefit (obligation)/asset
21
(481)
-
Other provisions
18
(477)
(530)
Total net assets
30,083
30,384
Restricted reserves :
Income and expenditure reserve - Endowment reserve
20
23
23
Unrestricted reserves :
Income and expenditure reserve - unrestricted
22,679
22,788
Revaluation reserve
7,381
7,573
Total unrestricted reserves
30,060
30,361
Total reserves
30,083
30,384
The financial statements on pages 34 to 65 were approved and authorised for issue by the Board on the 11th December 2025 and were signed on its behalf on that date by:
Chair: Director:
Date : 11th December 2025 Date: 11th December 2025
Mr John Edge Mrs Vanessa Cashmore
Company registration no.: 8539630
Charity registration no.: 1152522
-
Notes
2025
2024
£000
£000
Net cash inflow/(outflow) from operating activities
22
(1,484)
(1,848)
Cash flows from financing activities
23
349
488
Cash flows from investing activities
24
(138)
(1,539)
(Decrease)/Increase in cash and cash equivalents in the period
(1,273)
(2,899)
Cash and cash equivalents at 1 August
25
15,139
18,038
Cash and cash equivalents at 31 July
25
13,866
15,139
STATEMENT OF PRINCIPAL ACCOUNTING POLICIES AND ESTIMATION TECHNIQUES FOR THE YEAR ENDED 31 JULY 2025
-
Coleg Sir Gâr is a company limited by guarantee and incorporated and domiciled in the United Kingdom.
These financial statements have been prepared in accordance with the Companies Act as adapted to the Statement of Recommended Practice: Accounting for Further and Higher Education 2019 (the 2019 FE HE SORP), in accordance with Financial Reporting Standard 102 – “The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland” (FRS 102), the Companies Act 2006 and with the applicable Medr Accounts Direction. Coleg Sir Gâr is a public benefit entity and has therefore applied the relevant public benefit requirements of FRS 102.
The preparation of financial statements in compliance with FRS102 requires the use of certain critical accounting estimates. It also requires management to exercise judgement in applying the College’s accounting policies.
-
The financial statements are prepared in accordance with the historical cost convention as modified by the use of previous valuations of certain fixed assets as deemed cost at transition to FRS 102 as at 1 August 2014. The accounting rules set out below have been applied consistently.
The Company is exempt by virtue of s400 of the Companies Act 2006 from the requirement to prepare group financial statements. These financial statements present information about the Company as an individual undertaking and not about its group.
-
The activities of the College, together with the factors likely to affect its future development and performance are set out in the Strategic Report. The financial position of the College, its cash flow, liquidity and borrowings are presented in the Financial Statements and accompanying Notes.
The financial statements have been prepared on a going concern basis which the Directors consider to be appropriate for the following reasons.
The Directors have prepared cash flow forecasts for a period of 12 months from the date of approval of these financial statements. After reviewing these forecasts, the Directors are of the opinion that, taking account of severe but plausible downsides, ,including pay inflation and changes in funding arrangements, the College will have sufficient funds to meet its liabilities as they fall due over the period of 12 months from the date of approval of the financial statements (the going concern assessment period). Consequently, the Directors have prepared the financial statements on a going concern basis.
-
Government revenue grants include funding body recurrent grants and other grants and are accounted for under the accrual model as permitted by FRS 102. The recurrent grants from Welsh Government represent the funding allocations attributable to the current financial year and are credited direct to the income and expenditure account. Recurrent grants are recognised in line with planned activity. Any under-achievement against this planned activity is adjusted in-year and reflected in the level of recurrent grant recognised in the income and expenditure account.
Income from tuition fees is stated gross and recognised in the period for which it is received and includes all fees payable by students or their sponsors. Where the amount of tuition fee is reduced, by a discount for prompt payment, income receivable is shown net of discount. Bursaries and scholarships are accounted for gross as expenditure and not deducted from income.
Income from Grants, contracts and other services rendered is included to the extent of the completion of the contract or service concerned. This is generally equivalent to the sum of the relevant expenditure incurred during the year and any related contributions towards overhead costs.
Donations with restrictions are recognised when relevant conditions have been met; in many cases recognition is directly related to expenditure incurred on specific purposes. Donations which are to be retained for the benefit of the institution are recognised in endowments; other donations are recognised by inclusion as other income in the income and expenditure account.
All income from short-term deposits is credited to the income and expenditure account in the period in which it is earned.
Non-recurrent grants from the Welsh Government or other government bodies received in respect of the acquisition or construction of fixed assets are treated as deferred capital grants and amortised in line with depreciation over the life of the assets under the accrual method as permitted by FRS 102.
Income from the sale of goods or services is credited to the income and expenditure account when the goods or services are supplied to the external customers or the terms of the contract have been satisfied.
-
Post-employment benefits to employees of the College are provided by The Teachers’ Pension Scheme (TPS) and the Local Government Pension Scheme (LGPS). These are defined benefit schemes which are externally funded and contracted out of the State Second Pension.
The TPS is an unfunded scheme. Contributions to the TPS are charged to the income and expenditure so as to spread the cost of pensions over employees’ working lives with the College in such a way that the pension cost is a substantially level percentage of current and future pensionable payroll. The contributions are determined by qualified actuaries on the basis of quinquennial valuations using a prospective benefit method. The TPS is a multi-employer scheme and the College is unable to identify its share of the underlying assets and liabilities of the scheme on a consistent and reasonable basis. The TPS is therefore treated as a defined contribution plan and the contributions recognised as an expense in the income statement in the periods during which services are rendered by employees.
The LGPS is a funded scheme. The assets of the LGPS are measured using closing fair values. LGPS liabilities are measured using the projected unit credit method and discounted at the current rate of return on a high-quality corporate bond of equivalent term and currency to the liability. The actuarial valuations are obtained at least triennially and are updated at each balance sheet date. The amounts charged to surplus are the current service costs and the costs of scheme introductions, benefit changes, settlements and curtailments. They are included as part of staff costs as incurred. Net interest on the net defined benefit liability/asset is also recognised in the Statement of Comprehensive Income and comprises the interest cost on the defined benefit obligation and interest income on the scheme assets, calculated by multiplying the fair value of the scheme assets at the beginning of the period by the rate used to discount the benefit obligations. The difference between the interest income on the scheme assets and the actual return on the scheme assets is recognised as an actuarial movement in other comprehensive income. Actuarial gains and losses on liabilities are also recognised immediately in other comprehensive income. Where the calculation results in a net asset, recognition is limited to the extent to which the college is able to recover the surplus either through reduced contributions in the future or through refunds from the plan. The directors have assessed that the Company is not able to recover the surplus through either reduced future contributions or through refunds from the plan, and as such, the asset ceiling has been applied reducing the surplus to NIL.
-
Short term employment benefits such as salaries and compensated absences (holiday pay) are recognised as an expense in the year in which the employees render service to the College. Any unused benefits are accrued and measured as the additional amount the College expects to pay as a result of the unused entitlement.
-
The actual cost of any enhanced ongoing pension to a former member of staff is paid by the College annually. An estimate of the expected future cost of any enhancement to the ongoing pension of a former member of staff is charged in full to the College’s income and expenditure account in the year that the member of staff retires. In subsequent years a charge is made to provisions in the balance sheet using the enhanced pension spreadsheet provided by the funding bodies.
-
Tangible fixed assets are stated at cost / deemed cost less accumulated depreciation and accumulated impairment losses. Certain items of fixed assets that had been revalued to fair value on or prior to the date of transition to the 2015 FE HE SORP, are measured on the basis of deemed cost, being the revalued amount at the date of that revaluation.
(a) Land and buildings
Freehold buildings are depreciated over their expected useful economic life to the College of between ten and fifty years. Leasehold land and buildings are depreciated over 50 years or, if shorter, the period of the lease. Freehold land is not depreciated.
Where land and buildings are acquired with the aid of specific grants, they are capitalised and depreciated as above. The related grants are credited to a deferred income account within creditors and are released to the income and expenditure account over the expected useful economic life of the related asset on a basis consistent with the depreciation policy. The deferred income is allocated between creditors due within one year and those due after more than one year.
Assets in the course of construction are not depreciated until the College has full use of the asset, at which time they are depreciated in accordance with the policy stated above.
Finance costs, which are directly attributable to the construction of land and buildings, are not capitalised as part of the cost of those assets.
On adoption of FRS 102, the College followed the transitional provision to retain the book value of land and buildings, which were revalued in 1998, as deemed cost but not to adopt a policy of revaluations of these properties in the future.
A review for impairment of a fixed asset is carried out if events or changes in circumstances indicate that the carrying amount of any fixed asset may not be recoverable. An annual review of impairment indicators is carried out annually at the financial statement reporting date.
(b) Equipment (including fixtures and fittings)
Equipment costing less than £3,000 per individual item is written off to the income and expenditure account in the period of acquisition. Grouped items, which are in aggregate above the threshold but individually under, will be reviewed specifically to determine the approach. All other equipment is capitalised at purchase cost. Equipment inherited from the Local Education Authority has not been included in the balance sheet, as it was their policy to charge the full purchase cost of the asset to the income and expenditure account in the year of acquisition.
Equipment is depreciated over its useful economic life as follows:
General equipment 5% - 25 % per annum
Computer equipment 20% - 33 % per annum
Fixtures and fittings 10% - 25 % per annum
Where equipment is acquired with the aid of specific grants it is capitalised and depreciated in accordance with the above policy. The related grants are credited to a deferred income account within creditors and are released to the income and expenditure account over the expected useful economic life of the related asset on a basis consistent with the depreciation policy. The deferred income is allocated between creditors due within one year and those due after more than one year.
-
The College has acquired a number of milk quotas for use in conjunction with the College’s farming activities. The cost of the milk quotas has been classified as an intangible fixed asset. Milk quotas are amortised over a 10 year period on a straight-line basis.
-
Costs in respect of operating leases are charged on a straight line basis over the lease term. Any lease premiums or incentives relating to leases signed after 1st August 2014 are spread over the minimum lease term. The College has taken advantage of the transitional exemptions in FRS 102, and has retained the policy of spreading lease premiums and incentives to the date of the first market rent review for leases signed before 1st August 2014.
Leasing agreements which transfer to the College substantially all of the risks and rewards of ownership of an asset are treated as if the asset had been purchased outright. These are capitalised at their fair value at the inception of the lease, and depreciated over the shorter of the lease term or the useful economic lives of equivalently owned assets. The capital element outstanding is shown as obligations under finance leases.
The finance charges are allocated over the period of the lease in proportion to the capital element outstanding. Where finance lease payments are funded in full from funding council capital equipment grants, the associated assets are designated as grant-funded assets.
-
Investments in subsidiaries are accounted for at cost less impairment in the financial statements.
Listed investments held as non-current assets and current asset investments, are stated at fair value, with movements recognised in Comprehensive Income. Investments that are not listed on a recognised stock exchange are carried at historical cost less any provision for impairment in their value, estimated using a valuation technique.
-
Stocks are stated at the lower of their cost and net realisable value. Where necessary, provision is made for obsolete, slow moving and defective stocks.
-
Cash includes cash in hand, deposits repayable on demand and overdrafts. Deposits are repayable on demand if they are in practice available within 24 hours without penalty.
Cash equivalents are short term, highly liquid investments that are readily convertible to known amounts of cash with insignificant risk of change in value. An investment qualifies as a cash equivalent when it has maturity of three months or less from the date of acquisition.
-
The College has a ten-year rolling long-term maintenance plan which forms the basis of the ongoing maintenance of the estate. The cost of long-term and routine corrective maintenance is charged to the income and expenditure account as incurred.
-
Financial assets, liabilities and equity are classified according to the substance of the financial instrument’s contractual obligations, rather than the financial instrument’s legal form.
All loans, investments and short term deposits held by the College are classified as basic financial instruments in accordance with FRS 102. These instruments are initially recorded at the transaction price less any transaction costs (historical cost). FRS 102 requires that basic financial instruments are subsequently measured at amortised cost. Loans and investments that are payable or receivable within one year are not discounted.
-
Transactions denominated in foreign currencies are recorded at the rate of exchange ruling at the dates of the transactions. Monetary assets and liabilities denominated in foreign currencies are translated at the rates of exchange ruling at the end of the financial period with the resulting exchange differences being taken to income or expenditure in the period in which they arise.
-
The College is considered to pass the tests set out in Paragraph 1 Schedule 6 Finance Act 2010 and therefore it meets the definition of a charitable company for UK corporation tax purposes. Accordingly, the College is potentially exempt from taxation in respect of income or capital gains received within categories covered by sections 478-488 of the Corporation Tax Act 2010 or section 256 of the Taxation of Chargeable Gains Act 1992, to the extent that such income or gains are applied to exclusively charitable purposes.
The College receives no similar exemption in respect of Value Added Tax.
The College’s subsidiary company CCTA Enterprises Ltd is subject to corporation tax and VAT in the same way as any commercial organisation.
-
Provisions are recognised when the College has a present legal or constructive obligation as a result of a past event, it is probable that a transfer of economic benefit will be required to settle the obligation and a reliable estimate can be made of the amount of the obligation.
-
Livestock is treated as a fixed asset where it is intended for use on a continuous basis for the College’s activities. Livestock is revalued on an annual basis with no depreciation charge being made. The movement between successive valuations is charged or credited to the income and expenditure account.
-
The College acts as an agent in the collection and payment of financial contingency funds and educational maintenance allowances. Related payments received from Welsh Government and subsequent disbursements to students and institutions are excluded from the income and expenditure of the College where the College is exposed to minimal risk or enjoys minimal economic benefit related to the transaction.
-
Non-exchange transactions without performance related conditions are donations and endowments. Donations and endowments with donor imposed restrictions are recognised in income when the College is entitled to the funds.
Income is retained within the restricted reserve until such time that any donor imposed restrictions attached to the donations and endowments are met at which time the income is released to general reserves through a reserves transfer. Donations with no restrictions are recognised in income when the College is entitled to the funds.
Investment income and movements in fair value of endowments are recorded in income in the year in which they arise and as either restricted or unrestricted income according to the terms of the restrictions applied to the individual endowment funds.
There are three main types:
- Unrestricted permanent endowments – the donor has specified that the fund is to be permanently invested to generate an income stream for the general benefit of the institution
- Restricted expendable endowments – the donor has specified a particular objective other than the purchase or construction of tangible fixed assets, and the institution can convert the donated sum into income
- Restricted permanent endowments – the donor has specified that the fund is to be permanently invested to generate an income stream to be applied to a particular objective
-
In preparing these financial statements, management have made the following judgements:
- Determine whether there are indicators of impairment of the group’s tangible assets. Factors taken into consideration in reaching such a decision include the economic viability and expected future financial performance of the asset and where it is a component of a larger cash-generating unit, the viability and expected future performance of that unit.
Other key sources of estimation uncertainty
- Local Government Pension Scheme
The present value of the Local Government Pension Scheme defined benefit liability depends on a number of factors that are determined on an actuarial basis using a variety of assumptions. The assumptions used in determining the net cost (income) for pensions include the discount rate. Any changes in these assumptions, which are disclosed in note 21, will impact the carrying amount of the pension liability. Furthermore, a roll forward approach which projects results from the latest full actuarial valuation performed at 31 March 2022 has been used by the actuary in valuing the pensions liability at 31 July 2025. Any differences between the figures derived from the roll forward approach and a full actuarial valuation would impact on the carrying amount of the pension liability.
Where the calculation results in a net asset, recognition is limited to the extent to which the college is able to recover the surplus either through reduced contributions in the future or through refunds from the plan. The directors have assessed that the Company is not able to recover the surplus through either reduced future contributions or through refunds from the plan, and as such, the asset ceiling has been applied reducing the surplus to NIL.
NOTES TO THE FINANCIAL STATEMENTS
-
2025
2024
£000
£000
Recurrent grant
24,906
22,224
Work based learning
5,065
4,719
Specific grants
2,010
923
Capital grants:
Buildings
407
459
Equipment
629
861
33,017
29,186
-
2025
2024
£000
£000
UK higher education students
3,211
3,673
UK further education students
87
151
Non-EU students
-
-
Total tuition fees paid by or on behalf of individual students
3,298
3,824
Education contracts
Higher Education contracts
522
620
Other contracts
555
503
4,375
4,947
-
2025
2024
£000
£000
Residencies and catering
946
903
Farming activities
1,733
1,407
Other income-generating activities
2,755
3,047
Other grant income:
European funds
-
-
Other funds
8,146
5,660
Other income
238
231
13,818
11,248
-
2025
2024
£000
£000
Interest receivable
670
754
670
754
-
The average number of persons (including key management personnel) employed by the College during the year, expressed as full-time equivalents, was:
2025
2024
Number
Number
Teaching departments:
Teaching staff
212
211
Other staff
21
21
233
232
Teaching support services
14
13
Other support services
23
24
Administration and central services
97
95
Premises
18
17
Other income-generating activities
92
88
Catering and residences
-
-
Farm
9
10
486
479
Based on an average Headcount basis:
Teaching staff 313 286
Support Staff 327 291
Staff costs for the above persons:
2025
2024
£000
£000
Teaching departments
Teaching staff
14,319
12,957
Other staff
712
660
15,031
13,617
Teaching support services
641
552
Other support services
1,050
971
Administration and central services
5,196
4,871
Premises
756
679
Other income-generating activities
4,358
4,010
Catering and residences
-
-
Farm
368
351
Restructuring costs
27
34
Pension costs
16
55
FRS 102 (Section 28 –Pension Cost)
(213)
(247)
Holiday pay accrual
-
2
27,230
24,895
2025
2024
£000
£000
Wages and salaries
20,371
19,042
Social security costs
2,217
1,860
Other pension costs
4,615
3,959
27,203
24,861
Restructuring costs
27
34
27,230
24,895
The number of staff, including key management personnel (as defined in note 6), who received emoluments in the following ranges were:
2025
2024
Number
Number
£60,001 - £65,000
7
3
£65,001 - £70,000
-
4
£70,001- £75,000
9
2
£75.001 - £80,000
-
-
£80,001 - £85,000
-
-
£85,001 - £90,000
-
-
£90,000 - £95,000
-
-
£95,001 - £100,000
-
2
£100,001 - £105,000
1
1
£105,001 - £110,000
2
-
£110,000 - £180,000
-
1
£180,000 - £185,000
1
-
20
13
A pay award of 5.5 % was approved by the Board and paid with effect from 1 August 2024 for all staff, including the Principal who received 5.5 % (2024: 0%). For these purposes, emoluments include taxable benefits in kind but not employer pension costs. There were no staff within the £110,001 - £180,000 range.
-
Key management personnel are those persons having authority and responsibility for planning, directing and controlling the activities of the College and are represented by the College Leadership Team which comprises the Principal, and vice principals.
The number of key management personnel, including the Principal, was 4 (2024: 4).
2025
2024
Number
Number
£95,001 - £100,000
-
2
£100,001 - £105,000
1
1
£105,001 - £110,000
2
-
£175,000 - £180,000
-
1
£180,001 - £185,000
1
-
4
4
Key management personnel emoluments are made up as follows:
2025
2024
£
£
Salaries
500,236
471,044
Benefits in kind
7,522
4,973
507,758
476,017
Pension contributions
134,326
114,196
Total emoluments
642,084
590,213
The above emoluments include amounts payable to the Principal (who is also the highest paid member of the key management) of:
2025
2024
£
£
Salaries
183,133
173,595
Benefits in kind
7,522
4,500
190,655
178,095
Pension contributions
52,523
44,000
Total emoluments
243,178
222,095
The pension contributions in respect of the Principal and other senior post-holders are in respect of employer’s contributions to the Local Government and Teachers Superannuation Schemes and are paid at the same rate as for other employees.
The Board members, other than the Principal and staff members, did not receive any payment from the College other than the reimbursement of travel and subsistence expenses of £1,105 (2024: £1,635) incurred in the course of their duties.
The Principal received a pay increase of 5.5 % in 2025 (2024: 0 %), along with other higher paid staff (including key management personnel), who received a pay increase of 5.5 % during the year (2024: 5.0%). No additional bonuses or other salary enhancements were awarded to key management personnel or other higher paid staff (2024: nil). The Principal’s salary, as a multiple of the median of all employees pay (all full and part time staff but excluding agency workers) was 5.3 in 2025 (2024 : 5.3). Similarly, the multiple based on all emoluments was 5.7 in 2025 (2024 : 5.5).
The remuneration of the Principal is benchmarked on typical Further Education institutions of a similar size and complexity and reflects the challenges and magnitude of the role. Coleg Sir Gâr, combined with its’ subsidiary company, Coleg Ceredigion, is a large company with a combined turnover of over £ 58 m with a staff headcount of over a 600, spilt across a very diverse area; indeed, crossing 2 counties: Carmarthenshire and Ceredigion. The task of managing the 7 sites, so widely dispersed, is complicated and challenging.
Key performance measures would include achieving the highest possible standards of quality in terms of our teaching and learning operation whilst providing an exciting, innovative and inclusive environment for students and staff to work within, and at all times to do so within the resources provided.
A constant challenge is to achieve efficiency of operations, combined with a drive to seek out and secure new sources of income where possible. This can only be achieved by working with all the college stakeholders, of which there are many, and ensuring a harmonious, collaborative and fair environment to all.
In addition, since the college is part of a wider group as a subsidiary of the University of Wales: Trinity Saint David, the Principal plays an important role in terms of working closely with the university to achieve mutually beneficial planned and agreed objectives, designed to create the highest level of teaching quality and learner experience whilst facilitating a lifelong learning culture and environment.
The Principal reports directly to the Board of Directors who are ultimately responsible for the performance of the college. The Directors also evaluate and assess the Principal’s effectiveness in terms of managing the college and similarly, the remuneration package for the role.
The Directors have carried out an assessment with regards the Principal’s salary and believe, that the salary is commensurate with the role at the college. To derive this conclusion, an assessment of the size, complexity, challenges and responsibility would have been undertaken, along with a benchmarking exercise of other FE colleges of similar size and complexity.
Severance PaymentsThe college paid 6 severance payment in the year, disclosed in the following bands :
2025
Number
£0 - £25,000
£25,001 - £50,000
£50,001 - £100,00
£100,001 - £ 150,000
£150,000 +
6
-
-
-
-
6
Included in staff restructuring costs is a special severance payment totalling £27,000.
-
2025
2024
£000
£000
Teaching departments
909
1,242
Teaching support services – libraries & resource
centres
49
52
- examination fees
689
792
- student transport
1,319
1,263
Other support services
42
46
Administration and central services
11,718
8,001
General education expenditure
326
336
Premises:
Running costs
1,424
1,517
Routine maintenance
953
969
Rents and leases
163
139
Planned maintenance
-
-
Other income generating activities
32
32
Catering and residence operations
1,237
1,056
Farming activities
999
910
Franchised provision
928
875
Irrecoverable value added tax
1,317
1,257
22,105
18,487
Other operating expenses include:
£000
£000
Auditor’s remuneration:
Financial statements audit
42
40
Other services provided by the financial
statements auditor (regulatory return services)
9
6
Internal audit
22
22
Registration fees
80
82
Hire of other assets – operating leases
135
128
-
The following costs were incurred during 2025-2026 in respect of overseas activities, which were carried out in accordance with the strategy approved by the governing body:
Travel and
Subsistence
Other
Number
Accommodation
Hospitality
Costs
of Visits
£
£
£
Members
-
-
-
-
Key management personnel
-
-
-
-
Other staff
-
-
-
-
-
-
-
-
-
2025
2024
£000
£000
On finance leases
62
41
Pension finance costs (see note 21)
(17)
(371)
45
(330)
-
Milk quota
£000
Cost
At 1 August 2024 and 31 July 2025
302
Accumulated Amortisation
At 1 August 2024
302
Charge for the year
-
At 31 July 2025
302
Net book value
At 31 July 2025
-
At 31 July 2024
-
-
Freehold land and buildings
Equipment
Fixtures and Fittings
Livestock
Total
£000
£000
£000
£000
£000
Cost or valuation
At 1 August 2024
43,979
10,431
4,384
500
59,294
Additions
1,450
341
469
27
2,287
Revaluation
-
-
-
-
-
Disposals
-
(474)
(706)
-
(1,180)
At 31 July 2025
45,429
10,298
4,147
527
60,401
Accumulated Depreciation
At 1 August 2024
17,813
8,940
3,763
-
30,516
Charge for the year
856
853
367
-
2,076
Eliminated on disposal
-
(449)
(707)
-
(1,156)
At 31 July 2025
18,669
9,344
3,423
-
31,436
Net book value
At 31 July 2025
26,760
954
724
527
28,965
At 31 July 2024
26,166
1,491
621
500
28,778
Analysis of net book value at 31 July 2025
Inherited
7,382
-
-
-
7,382
Financed by capital grant
10,539
349
-
-
10,888
Other
8,839
605
724
527
10,695
26,760
954
724
527
28,965
Land and buildings were revalued in 1998 at depreciated replacement cost by Cooke & Arkwright, a firm of independent chartered surveyors. On adoption of FRS 102, revalued properties have been treated as deemed cost. The analysis of cost or valuation of the tangible fixed assets as at 31 July 2025 is as follows:
Cost or valuation at 31 July 2025 represented by:
Valuation in 1998 (see above)
19,716
-
-
527
20,243
Cost
25,713
10,298
4,147
-
40,158
45,429
10,298
4,147
527
60,401
-
Freehold land and buildings
Occupied for own use
Investment properties
Properties under development
Total
£000
£000
£000
£000
Cost or valuation
At 1 August 2024
43,979
-
-
43,979
Transferred in the year
-
-
-
-
Additions
1,450
-
-
1,450
Disposals
-
-
-
-
At 31 July 2025
45,429
-
-
45,429
Accumulated Depreciation
At 1 August 2024
17,813
-
-
17,813
Charge for the year
856
-
-
856
Disposals
-
-
-
-
At 31 July 2025
18,669
-
-
18,669
Net book value
At 31 July 2025
26,760
-
-
26,760
At 31 July 2024
26,166
-
-
26,166
Analysis of net book value at 31 July 2025
Inherited
7,382
-
-
7,382
Financed by capital grant
10,539
-
-
10,539
Other
8,839
-
-
8,839
26,760
-
-
26,760
-
2025
2024
College
College
£000
£000
Investment in subsidiary company
-
-
Other non-current asset investments
248
236
248
236
The College’s investments are in the following subsidiaries:
Name of company
Holding
Country of Incorporation
Activity
Coleg Ceredigion
Limited by Guarantee
Wales
Further Education College
CCTA Enterprises Limited
100%
Wales
Dormant
Rareblend Limited
100%
Wales
Dormant
Other non-current asset investments
Listed
investments
Other investments
Total
£000
£000
£000
Cost or valuation
At 1 August 2024
33
203
236
Additions
-
-
-
Revaluation
12
-
12
At 31 July 2025
45
203
248
Cost or valuation at 31 July 2025 represented by:
Valuation
45
-
45
Cost
-
203
203
45
203
248
-
2025
2024
£000
£000
Endowment assets
Balance at 1 August
17
17
Increase in value of investments
1
-
Income for the year
-
-
Expenditure for the year
-
-
Balance at 31 July
18
17
Represented by:
COIF Charities Investment Fund Holdings
18
17
18
17
-
2025
2024
£000
£000
Livestock for resale
Other stock
365
-
184
-
365
184
-
2025
2024
£000
£000
Amounts falling due within one year:
Trade debtors
201
158
Amounts owed by group undertakings : subsidiaries
-
-
other
1,358
168
Prepayments and accrued income
2,773
3,299
4,332
3,625
Note: Amounts owed by group undertakings are repayable on demand and interest free. Other refers to the parent company UWTSD
-
2025
2024
£000
£000
Obligations under finance leases
212
161
Payments received in advance
1,102
1,320
Trade payables
1,517
1,517
Amount owed to group undertakings: subsidiary
Amount owed to group undertakings:
Other
-
30
-
197
Taxation and social security
518
454
Accruals and deferred income
2,065
2,427
Deferred income – government capital grants
1,036
1,320
6,480
7,396
Note: Amounts owed to group undertakings are repayable on demand and do not accrue interest
-
2025
2024
£000
£000
Bank loans and overdrafts
-
-
Obligations under finance leases
421
321
Deferred income - government capital grants
9,852
9,348
Total
10,273
9,669
Finance leases
2025
2024
£000
£000
The net finance lease obligations to which the institution is committed are:
In one year or less
212
161
Between two and five years
421
321
In five years or more
-
-
633
482
-
Enhanced Pension Provision
£000
At 1 August 2024
530
Utilised in the period
(69)
Released in the period
-
Transferred from income and expenditure account
16
At 31 July 2025
477
The enhanced pension provision relates to staff who have already left the College’s employ and commitments for reorganisation costs from which the College cannot reasonably withdraw at the balance sheet date. The provision has been recalculated in accordance with the latest LSC circular.
The principal assumptions for this calculation are:
2025
2024
Interest rate
5.5 %
4.8 %
Net interest rate
2.7 %
2.8 %
-
2025
2024
£000
£000
Amounts falling due within one year
1,036
1,320
Amounts falling due after more than one year
9,852
9,348
10,888
10,668
The movement in capital grants is as follows:
WG
Other grants
Total
£000
£000
£000
At 1 August 2024
Land and buildings
7,773
2,158
9,931
Equipment
713
24
737
Cash received
Land and buildings
1,015
-
1,015
Equipment
240
-
240
Released to income and expenditure account
Land and buildings
(302)
(105)
(407)
Equipment
(628)
-
(628)
At 31 July 2025
Land and buildings
8,486
2,053
10,539
Equipment
325
24
349
8,811
2,077
10,888
-
Year ended 31st July 2025
Unrestricted Permanent
Restricted Expendable
Restricted Permanent
Restricted Total
Total
£000
£000
£000
£000
£000
Balance at 1 August 2024
Capital
-
23
-
23
23
Accumulated interest
-
-
-
-
-
Total
-
23
-
23
23
Increase in market value of investments
-
1
-
1
1
Expenditure for the year
-
(1)
-
(1)
(1)
Balance at 31 July 2025
Capital
-
23
-
23
23
Accumulated interest
-
-
-
-
-
Total
-
23
-
23
23
Representing:
Fellowship and scholarship funds
-
22
-
22
22
Prize funds
-
1
-
1
1
Total
-
23
-
23
23
Year ended 31st July 2024
Unrestricted Permanent
Restricted Expendable
Restricted Permanent
Restricted Total
Total
£000
£000
£000
£000
£000
Balance at 1 August 2023
Capital
-
22
-
22
22
Accumulated interest
-
-
-
-
-
Total
-
22
-
22
22
Increase in market value of investments
-
2
-
2
2
Expenditure for the year
-
(1)
-
(1)
(1)
Balance at 31 July 2024
Capital
-
23
-
23
23
Accumulated interest
-
-
-
-
-
Total
-
23
-
23
23
Representing:
Fellowship and scholarship funds
-
22
-
22
22
Prize funds
-
1
-
1
1
Total
-
23
-
23
23
-
The College’s employees belong to two principal pension schemes, the Teachers Pension Scheme (TPS) which is unfunded and the Local Government Pension Scheme (LGPS) which is funded. Both are multi-employer defined benefit plans, the assets of the schemes being held in separate trustee-administered funds.
The total pension cost for the College was:
2025
2024
£000
£000
TPS: Contributions paid
3,047
2,521
LGPS: Charge to the Statement of Comprehensive Income:
Contributions paid
1,765
1,630
FRS 102 charge
(4,826)
(247)
Staff restructuring (see below)
16
55
Total pension cost
2
3,959
2025
2024
£000
£000
Staff restructuring
Benefits recharged during the year by the LGPS
69
67
Other staff restructuring costs
(53)
(12)
16
55
2025
2024
£000
£000
Total Contributions to LGPS
Benefits recharged during the year by the LGPS
69
67
Employer normal contributions
1,765
1,630
1,834
1,697
There were no outstanding or prepaid contributions at either the beginning or the end of the financial year.
LGPS (Local Government Pension Scheme)
The last full actuarial valuation was performed on 31 March 2022 at which date the market value of assets of the scheme was £3,243 million. The actuarial value of the assets represented 113 % of the fund’s accrued liabilities after allowing for future increases in earnings. This equates to a surplus of £372 m.
The funding objective as set out by the FSS is to achieve and maintain a solvency funding level of 100 % of liabilities. In line with the FSS, where a shortfall exists at the effective date of the valuation a deficit recovery plan will be put in place which requires additional contributions to correct the shortfall. The directors have assessed that the Company is not able to recover the surplus through either reduced future contributions or through refunds from the plan, and as such, the asset ceiling has been applied reducing the surplus to NIL. At this valuation, the average recovery period for employers in deficit is 9 years and for employers in surplus 14 years (subject to the surplus buffer).
The agreed contribution rate for the College year commencing 1 April 2025 is 19.8 % (2024: 19.8%), The next scheme valuation was on the 31st March 2025 with new contribution rates applicable from April 2026.
An actuarial valuation of the scheme was also carried out at 31 July 2025, and 31 July 2024 by a qualified independent actuary using the projected unit method. The major assumptions used by the actuary were:2025
2024
Rate of inflation - CPI
2.50%
2.60%
Rate of increase in salaries
4.00%
4.10%
Rate of increase in pensions
2.60%
2.70%
Discount rate
5.90%
4.90%
Post Retirement Mortality assumptions
Beginning of period:
- Non-retired members SAPS 4 CMI 24 (1.5%) (103% males ,97% females)
- Retired Members SAPS 4 CMI 24 (1.5 %) (100% males,97% females
End of period:
- Non-retired members SAPS 4 CMI 24 (1.5%) (115% males, 104% females)
- Retired members SAPS 4 CMI 24 (1.5 %) (109% males, 103% females)
Life expectancy
Years
Years
Retiring Today - Males
21.1
21.4
Retiring Today - Females
23.5
23.8
Retiring in 20 years’ time - Males
22.3
22.8
Retiring in 20 years’ time – Females
25.2
25.6
Estimated Asset allocation:
2025
2024
Split
Split
%
%
Equities
69.8
73.2
Government bonds
0.0
0.0
Other bonds
8.9
9.3
Property
10.2
10.8
Cash/Other
11.1
6.7
100.0
100.0
The following amounts at 31 July 2025, and 31 July 2024 were measured in accordance with the requirements of FRS 102 (note that IAS 19 has been used to calculate the value of pension surplus to be recognised on the balance sheet which concluded that the surplus should be restricted to NIL – see LGPS Policy under policies on page 38 for more detail):
2025
2024
£000
£000
Fair value of plan assets
68,321
63,142
Present value of funded liabilities
(46,798)
(54,255)
Surplus / (Deficit) in the scheme
21,523
8,887
Effect of the asset ceiling
(21,523)
(8,887)
Recognised pension asset / (liability)
-
-
Present Value of unfunded liability 481 565
Recognised unfunded pension liability 481 -
The following components of the pension charge have been recognised in the Statement of Comprehensive Income for the years ended 31 July 2025 and 31 July 2024:2025
2024
£000
£000
Amounts recognised in the statement of Comprehensive Income:
Amounts included in staff costs
Current service cost
(1,585)
(1,417)
Administration cost
(36)
(33)
Curtailment cost
-
-
Operating cost
(1,621)
(1,450)
Analysis of amounts charged to financing of provisions
Interest on plan assets
3,101
2,933
Interest on pension liabilities
(2,621)
(2,562)
Net interest on asset ceiling
(463)
-
Net finance (cost)/income
17
371
Amounts recognised in other Comprehensive Income
Remeasurements of assets
1,841
2,483
Effects of changes in assumptions underlying the present value of scheme liabilities
9,621
(624)
Actuarial (loss)/gain
11,462
1,859
Asset Ceiling impact
(11,608)
(2,477)
Other Comprehensive Income
(146)
(618)
During the current period, an adjustment was also recognised within Other Comprehensive Income related to the opening unfunded pension liability of £ 565 k.
Movement in the College’s share of the scheme’s deficit during the year
Surplus/(Deficit) in scheme as at 1 August
8,887
6,410
Operating cost
(1,621)
(1,450)
Net finance (cost)/income
480
371
Actuarial (loss)/gain
11,462
1,859
Contributions
1,834
1,697
Surplus/(Deficit) in scheme as at 31 July
21,042
8,887
Effect of asset ceiling
(21,523)
8,887
Recognised pension asset/(liability)
(481)
-
Asset and Liability Reconciliations:
Reconciliation of Liabilities
2025
2024
£000
£000
Liabilities at start of year
54,255
50,842
Current service cost
1,585
1,417
Interest cost
2,621
2,562
Contribution by scheme participants
554
511
Changes in financial assumptions
(9,438)
937
Changes in demographic assumptions
(617)
(122)
Experience (gain)/loss
434
(192)
Benefits paid
(2,115)
(1,700)
Curtailments and settlements
-
-
Liabilities at end of year
47,279
54,255
Reconciliation of Assets
Reconciliation of Assets
2025
2024
£000
£000
Assets at start of year
63,142
57,252
Interest on plan assets
3,101
2,933
Remeasurement of assets
1,841
2,482
Administration expenses
(36)
(33)
Contributions by the employer
1,834
1,697
Contributions by the scheme participant
554
511
Benefits paid
(2,115)
(1,700)
Assets at end of year
68,321
63,142
The expected return on assets is determined by considering the expected returns available on the assets underlying the current investment policy. Expected yields on fixed interest investments are based on gross redemption yields at the balance sheet date. Expected returns on equity investments reflect long-term rates of return experienced in the respective markets.
Reconciliation of asset ceiling £’000
Effect of the asset ceiling – start of period
(9,452)
P& L : Net Interest
(463)
OCI : Remeasurement gain/(loss)
(11,608)
Effect of the asset ceiling – end of period
(21,523)
History of experience gains and losses
2025
2024
Remeasurements of assets:
Amount (£000)
1,841
2,482
Percentage of scheme assets
2.7%
3.9%
Experience gains and losses arising on scheme liabilities:
Amount (£000)
-
-
Percentage of scheme liabilities
-
-
Effects of changes in assumptions underlying the present value of scheme:
Amount (£000)
9,621
(624)
Percentage of scheme liabilities
45.5%
(1.1) %
Total of amounts recognised in the statement of Comprehensive income:
Amount (£000)
11,462
1,859
Percentage of scheme liabilities
24.2%
3.4%
Sensitivity Analysis
Disclosure item
Central
Sensitivity 1
Sensitivity 2
Sensitivity 3
Sensitivity 4
Sensitivity 5
+ 0.5 % p.a. discount
+0.25 % p.a inflation
+0.25 % p.a pay growth
1 year increase in life expectancy
+/-1% change in 2023/24 investment returns :
+ 1%
-1%
£’000
£’000
£’000
£’000
£’000
£’000
£’000
Liabilities
47,279
43,781
49,131
47,697
48,159
47,279
47,279
Assets
(68,321)
(68,321)
(68,321)
(68,321)
(68,321)
(69,006)
(67,636)
Deficit/(Surplus) exc ceiling impact
(21,042)
(24,540)
(19,190)
(20,624)
(20,162)
(21,727)
(20,357)
Projected service cost for next year
1,158
1,011
1,239
1,158
1,186
1,158
1,158
Projected net interest cost for next year – exc ceiling impact
(1,296)
(1,629)
(1,184)
(1,269)
(1,242)
(1,336)
(1,256)
On 25 July 2024, the Court of Appeal dismissed the appeal in the case of Virgin Media Limited v NTL Pension Trustees II Limited and others. The appeal was brought by Virgin Media Ltd against aspects of the High Court’s ruling handed down in June 2023 relating to the validity of certain historical pension changes due to the lack of actuarial confirmation required by law. The Court of Appeal upheld the High Court’s ruling. The ruling may have implications for other UK defined benefit plans. It is understood this may or may not apply to the LGPS and HM Treasury is currently assessing the implications for all public service pension schemes. No further information is available at this stage.
TPS (Teachers Pension Scheme)The Teachers’ Pension Scheme (TPS) is a statutory, contributory, defined benefit scheme, governed by the Teachers’ Pension Scheme Regulations 2014. These regulations apply to teachers in schools, colleges and other educational establishments. Membership is automatic for teachers and lecturers at eligible institutions. Teachers and lecturers are able to opt out of the TPS.
The TPS is an unfunded scheme and members contribute on a ’pay as you go‘ basis – these contributions, along with those made by employers, are credited to the Exchequer under arrangements governed by the above Act. Retirement and other pension benefits are paid by public funds provided by Parliament.
Under the definitions set out in FRS 102 (28.11), the TPS is a multi-employer pension plan. The college is unable to identify its share of the underlying assets and liabilities of the plan.
Accordingly, the college has taken advantage of the exemption in FRS 102 and has accounted for its contributions to the scheme as if it were a defined-contribution plan. The college has set out above the information available on the plan and the implications for the college in terms of the anticipated contribution rates.The valuation of the TPS is carried out in line with regulations made under the Public Service Pension Act 2013. Valuations credit the teachers’ pension account with a real rate of return assuming funds are invested in notional investments that produce that real rate of return.
The latest actuarial review of the TPS was carried out as at 31 March 2020. The valuation report was published by the Department for Education (the Department) in October 2023. The valuation reported total scheme liabilities (pensions currently in payment and the estimated cost of future benefits) for service at the effective date of £262 billion, and notional assets (estimated future contributions together with the notional investments held at the valuation date) of £222 billion giving a notional past service deficit of £40 billion (compared to £22 billion in the 2016 valuation)
As a result of the valuation, new employer contribution rates will rise to 28.68% from April 2024 (compared to 23.68% during 2018/9).A full copy of the valuation report and supporting documentation can be found on the Teachers’ Pension Scheme website.
The pension costs paid to TPS in the year amounted to £3,047,000 (2024: £2,521,000)
-
2025
2024
£000
£000
Surplus/(Deficit) for the year
873
711
Adjustments for investing or financing activities:
Interest paid
62
41
Interest (received)
(670)
(754)
Adjustments for non-cash items:
Depreciation (note 11)
2,076
2,361
Increase/(decrease) in provision for bad and doubtful debts
5
(46)
Deficit on disposals of fixed assets
26
-
Revaluation of investments
(12)
12
Deferred capital grants released to income:
WG (note 1)
(1,036)
(1,320)
Specific grants released to income
(675)
(177)
Pension cost less contributions payable
(693)
(618)
(Increase)/Decrease in stocks
(209)
(148)
Decrease/ (Increase) in debtors
(1,406)
188
(Increase)/decrease in prepayments and accrued income
693
(1,754)
Increase/(decrease) in creditors
30
177
(Decrease)/increase in other taxation and social security
65
(236)
Increase/(decrease) in accruals
(559)
175
Increase/(decrease) in provisions
(54)
(460)
Net cash inflow/(outflow) from operating activities
(1,484)
(1,848)
-
2025
2024
£000
£000
Interest received
670
754
Interest element of finance lease rental payments
(62)
(41)
Capital element of finance lease payments
(259)
(225)
349
488
-
2025
2024
£000
£000
Payments to acquire tangible fixed assets
(1,851)
(579)
Proceeds from disposal of tangible fixed assets
-
-
Proceeds from disposal of investments
-
-
Deferred capital grants received
1,255
136
Other grants released
458
(1,096)
(138)
(1,539)
-
2025
2024
£000
£000
Cash in hand and at bank
13,618
14,903
Cash Equivalents
248
236
Net cash
13,866
15,139
-
2025
2024
£000
£000
Commitments contracted for at 31 July
-
-
-
At 31 July 2025 the College was committed to making the following minimum lease payments under non-cancellable operating leases:
2025
2025
2024
2024
Land and buildings
Other
Land and buildings
Other
£000
£000
£000
£000
Not later than one year
49
93
49
51
Later than one year and not later than five years
16
116
16
107
Later than five years
-
-
-
-
65
209
65
158
-
The College maintains a register of its interests for Directors of the Company and key management personnel. The following were outstanding / carried out during the year ended 31st July 2025:
CCTA Enterprises Ltd
- £ 250 receivable (2024 : £250), £0 payable (2024 : £0)
- Total income for the year £0 (2024 : £ 0), total purchases £0 (2024 : £ 0)
Coleg Ceredigion - Group Member
- £0 receivable (2024: £0 ), £0 payable (2024 : £0)
- Total income for the year £0 (2024: £0), total purchases £18,700 (2024: £28,870)
UWTSD – Parent
- £1,358,395 receivable (2024: £167,879) , £30,301 payable (2024: £197,136)
- Total income for the year £3,450,795 (2024: £3,569,700), total purchases £1,021,177 (2024: £972,966)
Fforwm Services Limited
- £ 0 receivable ( 2024 : £ 0), £0 payable (2024: £0)
- Total Income £ 12,190 ( 2024 : £23,022),Total purchases £68,962 (2024: £68,023)
Note : Transactions amongst the group companies are for services rendered. FForwm, is the subscription cost for the Colleges Wales services provided to all Welsh FE colleges. Income is grant drawdown.
-
The College acts as agent in the administration of learner support funds which are available solely for students. The grants and related disbursements are excluded from the income and expenditure account.
Financial Contingency Funds
2025
2024
MEDR
MEDR
£000
£000
Balance unspent at 1 August
14
71
Grants received
418
397
Available for distribution
432
468
Disbursed to students
(409)
(442)
Administration costs
(12)
(11)
Balance unspent at 31 July
11
14
-
The ultimate parent undertaking and controlling party is the University of Wales: Trinity Saint David, a Higher Education Corporation. The results of the Company have been incorporated in the University of Wales: Trinity Saint David consolidated financial statements, which form the largest and smallest group for which the Company’s statements are consolidated, copies of which are obtained from the following address:
University of Wales: Trinity Saint David
Carmarthen
SA31 3EP